關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12riweixianshisongjiangqu5jie
rengendailidashihuijiucikuodahuiyishang
shanghaishisongjiangqucaizhengtingju
各個意味:
shouꦡsongjiangquwomenguojiashouquanweituoshu,xiangzuotanhuipinggubaogaosongjiangqu2020niangaisuanzhixingchengxudeqingkuanghe2021nianjuesuancaoan,qingyutaolun,bingqingliexiyuangongtijiaozhidaoyijian。
一、2020年預算執行情況
2020nian,woqucaiwugangweiyixizhuxixinhuangjinshidaizaiwoguodujuteseshehuigejiezhuyisiweiweizhidingfangan,tuijingaigeguanchezhixingguanchezhixingdangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongsizhongquanhuijingshenliliang,zaishiwei、shizhengjianshefuhequweidejianqiangzuowenlingdaorenxia,zaiquzhongguorenmindaxueshishuchangweihuidejianchafudao𝕴xia,bingchizhuxinchengchangzhuangdahexinlinian,pinghengtuijinqinliuyingjiguanlifangfahejingjitiaojianshichangjingjichengchangzhuangda,zhuiqiu“jin”ziweiyao、“🎶wen”zizuotouxiang、“hao”ziliben,jingzhunfalizai“duozhefangmiandecaiwushuishouzhengceyaojinyibuduozhefangmianyouzuowei”he“caiwuzijinliangyaotuixingquanzhefangmianyusuanbiaoyejikaoheguanlifangfa”haojigezhefangmianxiageshandaniu,zhuashigaohao“liuwen”gongzuorenwu,quanzhefangmiantuijin“liubao”gongzuorenwu,weichangsijiaog60kechuangloutikoujianzaohequanshengjingjizengchangshichangjingjiyouxuzuoyejichengshijianzaojiakuaisuduwenbutuijingongyinglaokaodezichanbaoxian,shangbannianguokuyujuesuanzhixingminglingxianxiangzongdeshangquebaoleshihejushi。
(yi)2020niandabufentongyongjuesuanlvxingtiaojian
1.似的公用財政預算利潤進行情況下
quwujiezhengxiebacishangwuhuiyiyantaoanzhaode2020nianquanguoyibandegongyixingfeiyongyusuanliruntongjizhibiaowei223.15yi,jingquwujierendaihuichangweihuizaizheshibacikaihuitepi,yizhitongyiyibangonggongfeiyongxinziyouhuawei220.62wanyiyuan,xiangbitigao4.8%。changqixingchengxuzhixinghouguowei220.625yi(jianfuluyi),biqiannianzengjiashou🍸yi10.11wanyi,tisheng4.8%。
2.基本公眾工程預算費用強制執行狀態
quwujierenduobacikaihuitaolunnenggou de2020nianzhenggequzhengchanggongtongfeiyongyusuanjieyuzhishu𓂃wei325.836yi,gejuqubenjigusuanfeiyong256.19wanyuan。jingquwujierenchangweihuisan、ershiqicigongzuohuihezhun,tongyangqubenjibangongzhongcaizhengyusuanjieyudiaozhengwei250.60wanyi。2020niangaiquqiangzhizhixingkeshiwei319.016yi(qizhongbaohanxinjiabuweiquzhengfuyibandeqiyezhaishouruzhichu26yi)(jianbiaogeer),bibenniansuoduan20.4yimeijin,xiadiao6.0%,tigaoqingkuangzhuyaodeshizhongyangzhengfutongchangzhaiquantouzipiaoetigaojiyajiantongchangxingjiaoyujieyudeng。fenleicizhixingliqingkuangwei:qubenjijiaoyujieyu250.6wanyiyuan(jianfulusan),tongbizengchangxiahua6%,zuohaodiaojiefeiyongde100%;zhenjifuchu68.41yimeiyuan(daiyouquduizhengenggaixiaofei16.65shangyiyuan,jianfuluba),huanbijijuxiajiang6.2%。
2020niangaiqu“sangong”zijinxingzhichu5868.29wan,tongbizengchangdejiangdi13🦹.4%。geju:qubenji“sangong”jingfeiyusuanxingzhichu5194.96yuwanyuan,bizoudi14.7%,shejiyingongchuguoliuxue(jing)jingfeiyusuan28.01wanduo、gongwuhuodongsijiachezulinfeijidiannaoyunxingbaoyangfei5064.9570wan、gongwuhuodongjiedaifei102wanyuanzuoyou。
3.大部分公益性費用開支平穩問題
2020nian,zhenggequjibengonggongxingchengbenyusuanshouyibianxian220.62wanmeiyuan,jiaguapaishangshiduiqujiekuanjingjingjibutieshourushuiping96.02wanyi,diaochufeiyongzengqiangdiaojiezhaijuan21.5wanyi,qunianjiezhuannianshouru9.08yirenmin🍬bi,congxianzhengfuxingxinjijinfangru15yi,congguoyoukongguzibenguanlijingyingguanligaiyusuandiaozhi0.91yimeijin,genggaikongjiandangdizhengfupingchangzhaijuanshishouru2yirenminbi,🔥zaitianshilunrongziyibandeqiyezhaiyingshou8.6yigangyuan,zongjinerujinyiyanggonggongfuwuyusuanbiaogongzishouruzongchanliangwei373.73wanyuan。quanshengputonggonggongxinxijuesuanzhichufeiyongwanchengrenwu319.01yirenminbi,zhengfubupingchanggongsizhaiquanhuanbenxingzhichu8.7wanyuan,jiezhuanxianianfuchu1.97yirenminbi(shizhizhonggongzhongyanghedishijizhuantijiezhuan),zuzhijuesuananquanwendingdiaolizhaijuan44.05wanyimeiyuan,zhiqianshouruzhichubiaowending。
(er)2020nianxiangguanbumenxingguquanjijinjuesuanshixingyuanyin
1.相關部門性債卷預算表盈利審理問題
quwujierenmindaxuebacikaihuiyishipingjiede2020quanqubumenxinglicaichanpinxiangmuyusuanyingshouzhibiaotixiwei65.75yimeiyuan,jingquwujierenchangweihuidisandianershiqicidianshidianhuahuiyiqianfa,jieshoubumenxingjijin、qihuo、xianhuo、weipangaisuanyinglidiaozhengwei72.33yiyuanrenminbi。shangbannianxianshiqingkuangshenlidanshiwei71.36duoyi(jianfulusi),bishangyinianjianshou45.01wanyiyuan,quniantongqihuiluo38.7%,zhelimian:guojiaguturangtudichurangjinshoulu64.42yigangyuan,lvyouchengshijichuxingyouyanjinghuaqiyiqifeishouyi3.65yiyuanrenminbi,chengshiwushuicaozuofeishouyi3.05yimeiyuan,shoujicaipiaocishangongyijindeng🦩xinzishouru0.24yi。
2.中央政府性理財產品費用經費支出執行力癥狀
quwujiezhengxiebacichumohuiyiyiangenjude2020nianquanquguojiaxingsimujijinfeiyongshouruzhichubiaozhunwei108.18yiyuanrenminbi,jingquwujiezhengxiechangweihuiqicishiercijiaohuqianfa,yuanyizhengfujiguanxingguquanjijingaiyusuanbochuxiugaiwei148.9yimeiyuan。niandushishishixingbijingwei148.16duoyi(hanjiangxinzengtedianshizhengfuzhuanxiangzhaijuanjikangyiyou🔯qiguozhaishouzhi28.8yiyuan)(jianfuzhuwu),biqiannianyanchang52.52wanyiyuan,wanzhengshe♊dinggongchengyusuande99.5%,zhedangzhong:guojiagudipizhuanrangjinnianshoururangdefuchu112.14wanmeiyuan,jiangwushuiwailifeizhidingjihuadejieyu23.07wanyi,kangyiyouweiguozhaizhichu8.3yimeijin,shenghuichengshijichuliluncuoshixianghupeitaofeianpaidezongzhichu3.865yi,xingyunfeitinggongyixiangmujindengjieyu0.796yi。
3.區政府性母基金財政預算出入穩定性事情
2020nian,quanquyizhengfuxingguquanjijinyingshoushixianle71.365yi,jiazhubanshangshiduiquhuikuanjingbutiejingongzi19.99yimeijin,qiyongjinnianjieyu61yiyuanrenminbi,xinzengjiafangmianzhengfujigouzichabaogaozhaijuanyingshou20.5wanyuan,kangyizhuanmenguozhaishoulu8.3yiyuanrenminbi,zaixiangmurongzizhongdianqiyezhai1.5wanyuan,hejishudangniandu🔯zhongyangzhengfuxingsimujijinshourushuipingliutongliangwei182.65yimeijin。2020nianquanxianfuchushixian148.16wanyimeiyuan,zaizijinzhuanxiangduchagongsizhaiquanhuanbenbochu1.55yi,🅘diaoweizhiyibantongyongxiangmuyusuan15shangyiyuan,kaizhixiangdiyingyu17.99wanyimeiyuan。
(san)2020nianguoyouhuazichantouzizizhujingyingxiangmuyusuanzhixinggongzuodeqingkuang
1.國家股股權投資經驗預決算效益進行情況發生
quwujierenmindaxuebacihuiyichupingyantao🎃shunlitongguode2020nianquanshengjitisuoyouzhizijinjingyingzheyujuesuanjingshouruzhibiaowei2.4shangyiyuan。shangbannianxianshishenlibijingwei2.73duoyi(jianbiaogeliu),bishangyinianzengchanzengshou0.38wanyimeiyuan,chixuzengchang16.2%。
2.公有金融資本生產經營概算開支施行情況
quwujierenbacihuiyianpaiyantaoyijude2020nianzhenggequjitisuoyouzhichongfenhezuojingyingchengbenyusuanfeiﷺyongbiaozhunwei2.1wanyuan(jianfuluqi),yizhengnianshijishangdejinxingjieguowei2.1wanyi,bishangyiniankuoda0.8yigangyuan,wanzhengjinnianchuyujuesuande100%。shouyaoyingyongyuguotouxinpingtaijibenxiajixinpingtaizengzi。
3.國企資本管理生產決算結余平橫情況下
2020nianguoyoutudizibenjingyancaizhengyusuanxinzishourushixing2.73duoyi,tianjiashangyinianjiezhuangongzixiaoyijizhuanbianxinggongzixiaoyi0.62yi,guoyouhuazichanguanlixiaoshoufeiyongchuangshouzongshuwei3.35yiyuanrenminbi。2020nianguojiaziyuanyunzuochengbenyusuanjiaoyuzhichu2.1yigangyuan,diaochengzhijiben🐼fuwuxingchengbenyu🍒suan0.91wanyuan,shouruzhichubiaoxiangdiyue0.34yirenminbi,jiezhuanxianianliyong。
4.公開國庫補貼款周轉金完成情況發生
2020nian,qubenjipubiangongzhongyujuesuanqianjihuajitisuoyouzhikehuzhuanxiangbuzhu1yiyuanrenminbi,tongchangyuxinsongjiangfangdichan(♍shiyegongsi)zengzi。
(si)2020nianchengshizhengfubangongshigongsizhaiwudazhiqingkuangbaogao
1.問題當地政府資產額度前提
2020nianjinnianchu,quanqushizhengfujiezhaieduwei238.8yimeijin,zhizhong:banwaizhaijiaoyie122.1shangyiyuan,🀅gongzuofanganjiezhaijiaoyie116.7yi。shinianqian,shibuxuyaozhidingwoquhuafendifangzhengfuzhaiquanzhaiwuxianzhi22.5yirenminbi,zaizheqizhong:xinzengjiajibenshanggongsizhaiwujine2wanyimeiyuan,xinzengdezichabaogaozhaiquanzhaiwuedu20.5yirenminbi。2020nian2019niandeshihou,quanqubumencaichandaewei261.3wanyuan(jianfuzhujiu),zhongjian:putongwaizhaishangxian124.1wanyiyuan,zhuanmenfuzhaijine137.2yiyuanrenminbi。
2.地方人民政府公司債務金額時候
20ꦫ20nianbennian,zhengfubangongshizhaiquanzhaiwufulizhanghuyuewei125.895yi,zhishao:dabufengongsizhaiquan68.09yi,zichabaogaoqiyezhai57.8duoyi。jinnianxintianjiarulepubianzhaiquantouzi26yi,zairongzixuqiutongchangqingkuangguozhai8.6yiyuanrenminbi;zengjiazhuandingguozhai20.55yi,zaiguquanrongzizhuanxiangduchaqiyezhai1.5wanmeiyuan。zhijinchangqingxunchangqiyezhai8.7yigangyuanhezhuantigongsizhaiquan1.5wanyiyuan。2020nianyuedi,quanqubumenzhengfuzhaiwuzibenjinewei148.29yimeijin,jinlai:pingchanggongsizhaiquan69.99yimeiyuan,zichazijiugongsizhaiquan78.3wanmeiyuan。zhongxintongwangzichankangyiteyiguozhai8.3duoyiguiyushangjilingdaobutiejinshourushuiping,buhuaweibenjizichanchaxunyue。
(wu)2020niancaizhengyusuanzuoyetongchangdeqingkuang
2020nian,quanshengminzhengshiqingshangjuedingquwujierenduobacichumohuiyiguanyubiaojue,bawoquanshenghexinshiqingshangrenwu,yangeyaoqiuzijiwenzizuotouxiang,🌊tuchushiqingshanghexin,lejie“liuwen”shiqingshang,tuijin“liubao”renwu,jinlishipeizhanshengyibingguankongjujizhan,weiquanshengjingjitiaojianpinghuanqiyongheshijiegudajuzengqiangtigaoshenhoudewuliquebao。
1.優質支持系統公司復廠復廠,打牢金銀珠寶,有他這輩子的財源孵化轉型新電能
zhengjizhanxianchangbanyuang60kechuangzoulangfuwuyequnjileixiaoyong,shiyongfuwuyequnzhengcehecaizhengdezijindezijindejiaoyuyindaonengli,quanxinquanlizhijituchujichengchangxingweigongsidenggupiaoshichangfalvzhutizhuangda,baochiwendingbenqushenghuoshihuizuijibenpan,lejieshenghuoshihuizhuangdazijuequan。wushiduijiaotuchuchixuxinggoujianxianjindezaochengyezhigaodian。2020niancaizhengbumenzaipinguozhichigongyeqiyebuduanfazhanwentileijiatouruliang29.36yi,baokuodaiti:bingyiqingkongfanghuiqiwenshang26tiao、“liuwen”“liubao”zhongdian19tiaofalvfaguibutiejingongyao1.35yi,zhijibuduanfazhanhaojiagongye4.57wanyi,jiachanqianyinzhaiquan2.56yi,keyizhichishichangxiaoshouzhongxiaoxingqiyejixiandaibaozhangyefazhan1.33yimeijin𒀰,youliyucujinkejiyouxiangongsichuangxinxing、gexinghuachangjiadajian2.21duoyi,rencaidefazhanzhuanye1.7wanyi,xiaoguimogongsiqiyezhuanxingzhuanmen15.7wanyimeiyuandeng。dierzhunqueqianghuacuoshituidonggongyedazhongxiaoxingyexingxingyezhushukunjienan。jiezhuchanshengcaijingjingjigangganyuanlidegaibianzuoyong,jiashegongyedazhongxiaoxingyexingxingyezhuyucaijingjingjipeixunjigoudexinxinhunfugongluqiaoliang,kongzhigongyedazhongxiaoxingyexingxingyezhuxingyedazhongxiaoxingyexingyetourongzinanti。quminzhengjijituijinjiepai“shenzhenshidazhongxiaoxingyeweigongyedazhongxiaoxingyexingxingyezhuzhengcexingxingyetourongzibaozhang touzijijinzhilizhongxindianchangbanyuang60kechuangloutikougongzuobaozhangpeixunyoueryuan”,fabuxinxiquanshengshouliyiguojiaxiangjiehedaode“pibao”xinzhengxingtouzixinyongdanbaoxingyeleichanpin,quanxincaiwugongzuobaozhangpeixuncelve,feichanghaogongzuobaozhangpeixunxianxiajingjitiaojian,2020nianxianshiqimoufulizhizaoyeqiyechao300jia,shouxinxinyongkaeduxinyongkaeduchao15yirenminbi。
2.堅持學習以公民為中的未來發展思想體系,一直提生大多惠民保證水準
jiandingyidajiaweihexindetishengxiangfa,buxijiuyuedabiaozhunjinruliliang,baozheng kangyiziyuanmashangbuli,changqilejiepujixing、hexinxing、doudixingbiaozhunzhizuo,cushigoujian“youshenweiyu、xueshenweijiao、laoshenweide、bingshenweiyi、laoshenweiyang、zhushenweiju、ruoshenweifu”dedemubiao。2020niangaiquyouhuifangru130.19duoyi。diyishiwenhuajiaoyutouzihuibao45wanmeiyuan,zuizhuyaodeyingyongyu:yunjianchujizhongxue、huayangjigou、yongfenghuayuanxiaoquxiaoxueyinianjidengxinkaishigong,jiaoxuekesheshidazhongxiu,jiaoxuekejigouru,jigouqiyongfuwubaozhangdeng。diershiyiliaofuwuweishengqingkuangzhuru21.65duoyi,hexinyu:yiqingbaogaofangzhi,zixundiyirenminyiyuankouqiangkeyishenggaikuogai,mingbanyiyuankouqiangkeyishenghejicenggongzuoyiyuanhuanweifangyigongnengzixunzhongxinjuyunyingjibenyouxiaobaozhang,gongtonghuanweifangyigongneng,yiyuanjiujideng。sanshishehuihuajibenyouxiaobaozhangcaizhengtouru36.59wanyi,jutishiyong:feiyanyiqingchuanranbingfangzhiwengangzeyexingshirenke,shijiegongyixiangmufuliyuangaigaizao,laolingrenzonghejingfei,chuangligongsizeyexingshijigongyixiangmuxinggongzhongbutiefei,jiankangjiankangyanglaofuwude,zhicanrenbangzhu,shijieqiuzhudeng。sishinongcunjianshechuangxinfazhantouzihuibao11yimeijin,jibenyingyongzai:dongbeinongcunjieheshouzhu,doushishenghuoxiandangdainongyekeji,cunluogengxin,zongkainongcuntudiguankongjibenjianshedeng。wushixianchenggengxintouzihuibao15.95yirenminbaixing🌌bi,tongchangguangfanyongyu:laochengzhenggai,jiujiefangzhengtidezhenggai,zijianfangxiujian、tianrandeqijiezhuangjianshegongchengdeng。juminkeyigaishanshizuizhongcaizhengtingyusuankaizhidejianchidangdelingdaodianherushoudian,querenxianyoudecaizhengtingyusuanzhouzhuanjinyongzaigangdaoshang,kuaisubushangjuminboruodian,curiyiღrenminbaixingbaixingpkduizhangaigedeshizhichengxiao。
3.焦聚地區品質提拔,專心致志發揚大家地區為大家安全理念
jijixingdongjiansheshengtaijingjilvsedelvyouchengzhen,jinyibuyouhualvyouchengzhenyitihuakeyun,xunsujiweifengfulvyouchengzhenyishu,quanduofangmianningjiaolvyouchengzhengaozhiliangtishengziji,zhenrangrenminmanyi,ranggongsiqiyetiexin,xunsufuxianjinzhinenghuaxinsongjiangdelvyouchengzhenhuoli。naixinhongyang“zhongguorengendadoushizhongguorengenjian,zhongguorengendadoushiweizhongguorengen”genbenanquanlinian,yingzaodaqingkuangyiye、yijulvyouchengshidelvyouchengshidaqingkuang。1shidaqingkuangkuangjiayouyanjinghuaqiwangzhanjianshejiquebaozhuru29.02yi,zhuyiguangfanyongyu:liugewushuiguandaochanggaigaizao,yishizhuxinglajikengfaxiangdifenleizhenglijianlianghua、huanweijichuli,tongdaojishirongfangshuiguangyuanlinjianzhushenggao,senlingongyuanlvdizhongxinmianjixinkai,chouyangceng、shui、nitudengfangshuifangshuizhongliangshenggaodeng。diershiheliuchulijifangshuiqiushuguihuafangru18.67yimeijin,zhushuayongzuo:shuiwuguochengwangzhandejianshe,hedaozhilihuanbaozhuanxiangxingdong,nongminshenghuodewushuiguandaochuliyiqihuanbaolangdaowangzhandejianshedeng。sanshiwangluozonghejiaotongyinxingchanchu20.07wanmeiyuan,changjianzai:husuhutielujugongye、g60songjiangduanwenxianglulijiaoshuilixiangmujianshe,youguidianchet1、t2xianshuiജlijiansheguihua,wuzhudaoluxiangmu gaikuojianshuili,rongleluweixiu,jinyulukuayoudungangshuili,chentadaoluxiangmu zaijianshuilideng。sishishenghuichengshifangjianbiaozhunfangbiantoushen23.866yi,yibanshiyongyu:dongbeibudoushixialiebushuyutabufenturangchubeiliang,turangjianyaohuadeng。wushiwenhuayishuzhichu9.49duoyi,zhuyaoshiyong⛄yu:songnanjiaoyedegongyuandegoujian,tiyujingjiguanzhenggai,“liangguanyige”degoujian,dongqichangfuwuguanzhanlanbuzhi,sheshandujiaqusanjiaoxingtudishengtaizhenggaideng。
4.扎扎實實貫徹落實民政的政策,付出上升民政轉型成長 質效
牢牢地努力實現“組織結構純收入、集中關鍵性、穩定性最基本、抓好民生工程、淬煉經營”的總要求,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障𒉰放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等稅收政策落地實施,累積病疫情控防一直進行5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進兩步挑動各街鎮(產業園)招商引資項目引資和財政資金脫貧致富的積極行動性,精煉群眾物力擔保效率,連續改善公用安全服務對半分化總體水平。三是始終堅持政府部過“緊時候”,國家大力壓減基本性結余。努力節用裕民,帶領推向將政府辦公室過“緊一天”掉到實處,嚴把其他經費支出口岸,壓應該保重大,嚴防決算追加,武器鍛造決算履行速度,按照嚴格壓減非急需要非剛度好的其他經費支出,全年度總計壓減應該性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,針對的目標預決算錢財30.7萬元,做好業績考核前評述、業績考核定位跟蹤、科室綜合評述甚至稅收政策評述,將業績考核安全服務管理其本質性嵌到到財政預算安全服務管理中,升級財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,著力推進稅務總局證策辦法實施奏效。lijijiang10.3yidangzhongyangfawangxianjinlianghuazhuanhuanzhuahaodaoyuanxiaoheshijishangdingmu,zhijiexinghuiqilimin,chixutuijincelvelishiwufa;shiducengjiazhaiquanzhaiwuguimojiao,jiejuecaizhengtingshouไzhimingxiduilidian。jiangzichazijiuzhaijuan20.5wanyiyuanyingyongzaiminshenglingyudeyijusheshiguanlijianmei,xunsubianchengshitiyewuliang,꧙fahuichuqiyezhaiquanduitiaojiandelagaoyongtu。
2020niantuqililaidexinguanfeiqizhongfeiyanyiqinggeiguokushihuiyunzuochuangzaolefeichangdadetupo,zaiquweidezhengquelingdaorenhequrendaihuijulishuomingchangweihuidejianshijianchaxia,zaigejiezhen(yuanlin)、gegebumenmenheshehuishenghuoshehuigejiederonghedazaixia,caiwubumengongchengfeiyongyusuanmeiyixiangshangbanshanghangshijichushenruxizhikaizhan,bingyiqingbaogaofengxianfangkonghezijinnenglichengchangchengxiangyiliaobaoxianjubei,quyucaiwubumengongchengfei꧙yongyusuangerenshouruzainanzhongbaochizhulexiangduipinghengchengchang。danzijinzijinnenglicaozuodedachangjingrengjiubuxiangduipingheng、buqueli,shehuigejiezijinnenglichengchangrengjiuduizhanqiansuoyishidenanhetiaozhan,zhuyaoyou:xinguanbingduxingfeiyanbingyiqingbaogaohuodedecaiwubumengongchengfeiyongyusuanshouruzhichuduilixuzanshiduizhan;zaisongjiangzijinnenglijibenjianshegaopinzhiliang🎶chengchangdedaodaoshang,caiwubumengongchengfeiyongyusuanyouhuizhengceduishitimoxingzijinnengliheyouxiuqiyedeganyushiyongruhecainengfahuizuoyong;caiwubumengongchengfeiyongyusuangongchengfeiyongyusuanweihurengjiudoucunzaibuzuzhichu,gongchengfeiyongyusuankaoheweihudehexinjiazhihuankeyiquanmianshenruxizhixin。chucizhiwai“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。qiyebidingrenqingyouxinxin,buweikunnande,zhujianpeiyangchuangzuoli,zaiweilaidefazhandeshangbanshangzhongtanranmianduiwentihenan,kaizhangaishumopai,zhengmiancushiheliyouxiaojuticuoshi,xiangxikefuhemanzu,jiunengyushikunnandeyuwangqian。
二、2021年預算草案
2021nianbenquminzhengchurugaicaizhengjuyusuanhelianpaianpaidefangtantigangsiweifangshishi:weichiyixizongxinmeihaodeyingwenweilaiguotedianshijie ziyouzhuyisiweifangshiweifangtantigang,quanmian、mingquenaixinrenzhenguancheshishikaizhandangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongdangdaihuishenjing,naixinnaixinrenzhenguancheshishikaizhanzhongjiantiaojiancaozuohuiyianpai、shiyiguoqingjieshiweiwucidangdaihui、wujiequweiwucidangdaihuishenjing,zaiquweidejianqiangzuowenrenyuanxia,jianyingbuyinaixinrenzhenguancheshishixinfazhanguannian,weichiwenzhongqiu♋jincaozuozongzhuzhi,yidaidongyouzhihualiangfazhanzuozuoweizhuliaoti,yijinbutuidonggonggeiliangcechengfenxingjiaoyutizhigaicaozuozuoweizhuliaoxian,yijiaoyutizhigaicaochuangxinjishuweijibennengliang,yijubeilaobaixingbijiangfazhandemeihaodeyingwenjiatingshenghuoxuqiuweijibendemude,wanquanchongfendiaodongminzhengzaisongjiangxinmeihaodeyingwenweilaixinfazhanzhongdezhiquandezuoyong,jinbutupo“xianyougaicaizhengjuyusuan,houyoujiaoyukaizhi”defazhizhongguoguannian,weichijixiaokaohezhudaodeyuanzeyingwen,jiandingzaiyasuozhengchangxingjiaoyukaizhi,dedanbaominshengyinxingjizhuzhongquyuzhuru,yujiajiaqiangminzhengshichangpeizhidanyouxiaodelvheyongshehuixiaoyi,quebaoanquantiaojianwanchengliangdehelianpaifazhanhezhidewenzhongyoujinfazhan,wei“shisansi”kaishizhanshiyujiayouxiaodedexiaobianzuixinzhengcezhijihehelizijindedanbao。
(yi)2021nianputonggonggongxinxigongchengyusuanfenpeixianxiang
1.應該公共信息預算表出入動平衡情形
zonghezonghekaolvbenqujingjinenglikuaisufazhanyingwenhedezhengceyuanyin,2021nianzhenggequyibangongkaifeiyongyusuanchunshouruzhibiaozhiwei235.63wanyi(jianfuzhuyi),tongbihuanbidezengjia6.8%。jiameiguoshangshiguokuyupizhunjingbutiefeigerenshouru76.14duoyi,diaochugusuanwengudiaolijijintouzi37yiyuanrenminbi,jiaruguojiaguzijin💯yunyingyujue﷽suan0.725yi,bennianjiezhuanxinzi1.97wanyi,quanniandukegaibianpubiangongyixingfeiyongyingshoushiyongliang351.46yirenminbi。
butong“liangruweichu,shouruzhichubiaoheping”degongchengyusuanzaibiantiaojian。2021niangaiqudabufengonggongxinxigaiyusuanxingzhichuzongshuwei351.46yiyuanrenminbi(jianfuzhuer)。jinlai:qubenjifeiyongzhichufeiyongzhidingjihua270.28wanyiyuan(jianfuzhu꧙san),zhenjifeiyongyusuankaizhianpaihao74.58yimeijin(hangaiquduizhenyidongweixinzhifu12.07wanyuan,jianfuzhuba),gongsizhaiquanhuanbenhuafeizhiding6.6yiyuanrenminbi,gaiquzhiqianchangjianfuwuxingfeiyongyusuanshouruzhi𒊎chubiaodongpingheng。
2.區本級似的共同財政預算撥出最主要規劃實際情況
2021nianqubenjibangong𓆏zhongfeiyongyusuanqitazhichuanzhuang270.28wanyiyuan,zhizhongdatijiaoyuzhichuqueding89.41𒆙6yi,zhanshangbanniangaisuande33.1%,gongchengxiangmuzongzhichu180.87yi,zhanzhengnianyusuanbiaode66.9%。
2021nianchengbenyusuanbianzhiguanlizuogongzuodaozezhongzhidao,baoneirong、yatongchang,jibenyuanzeduitongchangxingfuchuyajian20%,jinyibuzhizuohao“liuwen”gongzuorenwu,renzhenyangezhixing“liubao”diaoyurenwu。wushirenzhenyangezhixinghao“baodexinzi、baogongzuorenwu”gongzuorenwu。2021nianyinzengrenzengzidengwenti,jibenxingshouruzhichujiaobennianfeiyongyusuanbeizeng7.46yi,zhuyaoshishixianyanchafeijichulilun、feiyaodiandexiangmuqueding,jinxinggongzuoyuanjingfeiyusuanjichabuduoqidongdejibenbao🃏zhang。diershiweilezhuahaojuminfanchouzhichu。zaiyabandejichulilunshang,weilezhuahaojiaoyufudao、weishengfangyi、shenzhenshebaodengjuminfanchoudezhichu,2021nianlianxubuzhidanweifeiyongyusuan78.34duoyi,𒅌zhanbangongyongsheshijuesuanjiaoyuzhichude29%,jiaoshangyinianbennianyusuanbiaozengchange6.8%。sanshichanpinchangsanjiaojingjiquanxingzhengtihuaguojiadedezhanlve,baojiahuhangjiachanfazhanjinbu。2021yinianshengchanyezhengceyouhuianzhuangloupanzijinzhanzhengchanggongyongsheshiloupanyusuanloupanfeiyongzhichu de10%,jijixingqidaocaiwuduijinqiandeshehuibuduanfazhandezengqiangfanying。sishijianjueguanchequanshizhongzhongzhizhonggongzuodexuyao,quanfangweihouqinbaozhangzhongzhongzhizhonggongchengzhixutuixing。2021nianrenminzhengfujinxingtouziloupanfeiyongjihua50wanyi,danqizhongjibengongyongsheshifeiyongxiangmuzijinrang12wanyiyuan,guojiaxingjijintouzichouhua38wanyimeiyuan,bianxiaonipincikongzhijingzhundu。
caiyongguojiaheshiyouguandedangzhengweixianjiguanlixingkaiyuanjieliu,yangeyaodiaojie“sangong”shiyefeibudedangbuzaishangyiniangusuandeyao,2021nianwoqu“sangong”laowufeifeiyongyusuanwei7741.78wanduo,bibennianchengbenyusuanshuzoujiang9.🎶1%,geju:qubenji“sangong”jingfeizhichufeiyong6937.9wanyuanzuoyou,biquniantongqiyujuesuanshuxiahua7.5%,yebaokuoyingongchuguoliuxue(jing)jingfeizhichu780wanduo、guojiaไgongwusijiachexingoujiyundongweixifei5786.12wan、guojiagongwujiedaikerenfei371.78shiwan。
(er)2021nianzhenzhengfuxingsimujijingaiyusuanzhunbeizhengzhuang
1.政府機構性理財產品項目預算結余平穩的情況
2021nian,quanqurenminzhengfuxingzhaiquanxiangmuyusuanchuangshou145.84wanyimeiyuan(jianfulusi),tianjiashengjizichazijiujintiexinzishouru0.49wanyimeiyuan,shiyonglinianlaiyue2.87yigangyuan,zheng🐷niankebaozheng yizhengfuxinghuobijijinnaruzongshu149.2duoyi。quanzhengfujiguanxingguquanjijingaiyusuanjieyuxiaofeiliangwei149.25yi(jianbiaogewu),zhelimianyizhengfuxingtouzijijinfeiyongyusuanjingfeizhichuzhunbei139.3wan𝓀meiyuan,zhuanxiangjihuaguozhaihuanbenzhichufeiyongqueding9.9yigangyuan,rujinyizhengfuxinglicaichanpinfeiyongshouruzhichubiaopingwen。
2.政府機構性基金投資工程預算一般擬定現象
2021nianzhengfubu🔥xinghuobijijingaisuanjiaoyuzhichukexueanpai139.3yi。zhelimian,zhengfubumentouruzijingongchengniding38wanyuan,zhanguojiaxingzhaijuanfeiyongbochude27.3%,guanjianyingyongzaiduozhongjiaotongwangtiaojianshenghuodeshenghuosheshishebeiwangzhanjianshe,zhengxingganjingtiaojianshenghuodeshenghuosheshishebeigaibanqiangongchenggongcheng,yanglaofuwushenghuodeshenghuosheshishebeigaibanqiangongchenggongcheng,shengtaibaohuquyuhuanjingtiaojianshenghuodeshenghuosheshishebeigaibanqiangongchenggongchengdeng;guojiazhaijiditudichurangshouruzhifushouzhi44.25wanyimeiyuan;jititudicunliang25.63yigangyuan;jianyaohuatiebu12wanyimeiyuan;jiangwushuijichusheshigongzuofeijifeishuizhilifeibuzhi2.55shangyiyuan;qiyezhaiquanfuxi2.53duoyi;zhongguoshehuiqieshibaozhang、fucaiaixincishanjindengmouxieguquanjijinfeiyongyusuanfeiyong1.36yirenminbi,guanjianyongdaodadazhongxiaoxingganqu(shanxia)yiminmeiguozhonghouqifuzhu、yiyanggouzaogongyongsheshibiangejiyunyingbutiefeideng。
(san)2021nianguojiazichantouziqiyejingyinggaisuanzhidingxianxiang
1.國有控股資本投資營運費用凈收入情況下
2021nianquanguoguoqiꦑzijinguanlifeiyongyusuanshoulu2.06wanyimeiyuan(jianbiaogeliu),shejidao:guoyoutudizhongxiaoqiyeyingjiaoxiaoshoushouru1.7yi,guojiaguguguli、guxinaru0.36yi。zaijiawangnianyingyujizhuandaoxinggongzishouru0.355yi,2021nianguoyoukongguziyuancaozuoyusuanbiaonianshouruzongshuwei2.41yirenminbi。
2.國家投資基金自主經營成本預算收支及動平衡現象
2021nianquanguoguoqizibenhezuojingyingcaizhengyusuanjieyu1.69wanyiyuan(jianfuluqi)💫,hexinyingyongyujiaotoujituandanweijianjiexiashudanweidanweizengzihetaguoyouqiyebutiefeiyongdeng。diaoweizhijibenshanggonggongchengbenyusuan0.72wanyi♏meiyuan。2021nianjitisuoyouzhichongfenyingyunchengbenyusuankaizhibupinghengliang。
3.公眾財政部門補貼標準周轉金預算表合理安排
2021nian,qubenjitongchangqingkuang✅gongyongsheshiyusuanbiaocailiguihuadangdizhengfuxingjiujikuan8duoyi,jibenyongzaiguoqiyangqizhidugaigezhuangdazhuanmenfeiyong76yi,qushujitisuoyouzhiqiyedezhengfujiguantouzirendingmu0.85yigangyuandeng。
(si)2021niandianzhongyangzhengfuwaizhaideqingkuang
1.地點鎮政府負債大額時候
2021niannianzhong,quanquzhenzhengfuwaizhaijiaoyiewei261.3wanyuan,baohan꧋zhengchangjiekuanjine124.1yirenminbi,gongzuofanganzhengfuzhaiwujine137.25yi♚。
2.去處政府性政府債務支付寶余額原因
2021niannianzhong,quanshizhengfujiguanzichantouzikuanzhanghueduwei148.29yirenminbi,hangaiyiban🐽degongsizhai69.99yiyuanrenminbihezhuanxiangjihuazhaiquantouzi78.3yimeijin。nichouhuashenqingzhengfuxingpubianqiyezhaie12shangyiyuan,changjianshiyongzaibumenzijingongzuo。gongzuoguihuajinxingjiexinhuanjiubanfa,✅huandaidaoqilebumenqiyezhaiquan16.5yiyuanrenminbi。
(wu)youguandeguanjiandiangongchengxindaizijindejutianpaiqingkuangxia
2⛦021nian,gaiqucaiwuzuoyejiangzaijixuguanqieshishijishicaiwuxinzhengcegengjinyibujishiyou,jianchibuxiedifangzhengfuguo“jinshihou”,buduandishengjiyouhuajieyuxingshi,youbaoliuya,baochiminshengyinxingjitebiexingyelingyuzhichu。
1.產品長三邊形立體式化各國戰略目標,程度溶合揮發釋放基金分紅不斷創新規范化,開展G60發動機的動力提質增強藥效轉型
jujuefuwupeixunchangsanjiaodiquxingyitihuayigeguojiajingzhengzhanlve,tishengjingjixingjujidu、lingyulianruxinghezhengceliandongzhiliang,yizhigaibianqiyejiegouleixing,jianchizizhuchuangxinanzhuangqudong,jiaoyupeiyangbijiaohaodeyunjisuanpingtai,tigaochanchengronghefangshi jijixingxingchenglingyuzhengqueyinlingjiaoshishifan,jiadag60dengluqidongnengzhulituijinsanheyihuayouzhihualiangfazhan,shendudepobisudugoujianzengjiakechuangceyuandigupiaohongli。2021nianzhichifangchanweilaifazhangefangmianfeiyongyusuanzhunbei29.84yirenminbi。shouxianshidalizhichigaojizhizaojishuyeweilaifazhan,disanchanyejigoudiaozhunbingqiegongyehuayongdishouchudengguanlifangmianzonggongshiyongrang7.84wanyuan。eryaozhichenganquanliutongye、shipinlingyuyiqiguwenhualingyudengdi🐟fangjileishezhi1.73duoyi。sanshibuzhichizhongxiaoxingqiyexincailiaodejishuyanfafazhan,zengdashengchanzhizaozhichu,gujingyanfafazhanwangluochuangye、zhashituijingaoxinkejidejishuxiaoguotupianzhuanhuan、jibenzhishishiyongquanjingzhengzhanlvedengdengfangmianqueding2.75shangyiyuan。sishipinguozhichixiaozhongxingpinpaifazhanchouhuafuzhiziyuan15wanyi。wushirenlizhuanxingzhaiquananzhuang2.52yi。
2.保障機制兜底筑起中國標準問題防線,厚植中國標準問題指導百姓所需,抓中國標準問題也抓壯大優化福澤
diaogaobiaozhunbaojiahuhanghedoudilidao,baojiahuhanggonggongtigongfuwuxiangmudesheshihenhaogongqiupingheng,zhunquebawoshiminredianhuatiyinanhuatihuati,jijijinquyinliuzhongrenduishehuigejietigongfuwuxiangmudeyao,peihuangxindechengbenchengchangdian,youxiaodezhuanhuabiaozhunpingjingweichengqichengchang dezhichengdian,shibiaozhuntishenghechengbenchengchang xianghuying,zhenzhengyiyizhenzhengzuodao“zhuabiaozhunyeshizhuachengchang ”。2021nianzhenggequzhongxindengfangmianfenpei131.78yimeijin。bashishehuigejieweihugaisuanrang36.75duoyi,zuizhuyaodeyingyongyu:fuliyuangaikuojiangongcheng,shijiejiuji,jiuyexingshigongsijintie,shijiezuzhifanzhi,changzhefulideng。dierjiaoyuxuexiaofeiyongshezhi47.92shangyiyuan,yibanyu:yunjianxiaoyuan、huayangxiaoyuandeng32suoputongxiaoxuedeeryuanxiaopengyouyuangaijianji🦩xujian,xingaokaowulihuaxuediaochashijibendajian、zhongxiaoxuezhusuloufanxiu、wenhuayishupeixunxitonggoumaiyuweihuyuhulihuli,meishujiaoshiduiwuda🧸jianjibendajian、wenhuayishupeixunjianguanlunshuhewenhuayishupeixunquanfangweidechuangxindeng。sanshiyidingqingjiefeiyongjihua23.52shangyiyuan,changjianyingyongyu:qujingshenshishenmeshipinweishengxuegongsigaigaikuojian,guangfulinjiedaoban、maogangzhenheshihudangzhenjiedaoshequshipinweishengxuechanpingongsidengxinqideguochengzhong,zhiliaosheshigouzhifei,shehuizhongzhiliaoqiuzhu,linchuangfeimianjiaoguojiabutiedeng。sishizhichixitongshancunchuangxinbuduanfazhanzhanlvemubiao、renmenshenhuagaigebuduanfazhangaixiangmupeibei11.19yiyuanrenminbi,jibenshiyong:xiangcunlvyouzhenxinpeitaogongcheng,nonglinmuhelibuzhufei,xiangxiahelibanghu,doushijindainonglinmutouzichanpinjianmeideng。wushilvyouchengshixingnengshengjiangtouzichanpinniding12.4duoyi,yibanyongzuo:laochengjinxinggaizaodongqianpenghuqugaizao,kuaizhuangxiushandeng。
3.深入到“三新”核心理念提促文旅產業就結合,精深城鎮管理工作改善人文景觀溫暖,加強制度建設根本系統配置擘畫城鎮居民圖紙
yiwenculvyilvzhangwen,shenrudejishu lvyoudujiaxiangronghe“sanxin”hexinlinian,duozhongfazhanzhongguojiaxiangcunlvyoudujialvyoudujiashifanpianquchanyeliandegejugouzao,zhubushishizhishijichupeizhishigongyugongtongdeziyuanpeizhi,jianweizhizhu“xiuhao”zhongguozhongxiaochengshirouxinghuahuafangfa,rangjishu jinrubaixingjuzhu,zhukegongxiang“songjiangxiaogushi”,goujiangaoꦯpinweigaoxianshiyiyigaochenjinshiderenwenfengqingmeihaoshenghuozhongguozhongxiaochengshi。yiyaogaijinjiehetielujiaotongshigonggefangmiananpai15.4wanyiyuan,shouyaocaiyong:yuyangmalujianzao,xiexingonglugongchengkuozhan,nanyongfenggongjiaozhantingchedehufuchangxiujian,youguidianchet2xituokuan,ququguajie(duantoulu)shuiligongcheng,youguidiancheheyubagongsiyunyingbutiefeideng。eryaoshiqukuozhandefangmianzuzhi38.67shangyiyuan,zhuyaodezhuyaoyongyu:xibeibudajuheqitaqunongcuntudideliushizigeilv,nongcuntudideliushijianqingyaoshulianghuadeng。sanshichengshifangzhidangjinhenduojiatinghuaguanlifangfagefangmiananzhuang17.955yi,zhushuashiyongzai:zhinenghuagonganjiguanhaoxiangmuxiujianjijizhengwuxinxichanpin“yiwangtongban”,chengzhenyundong“yiwangtongguan”dengshehuidewuranzhiliguanlitizhixiujian。sishirenwenjingshenchanpin、tiyupingpangqiuqiangqujijiwenhualvyoushiyeshangjinzhandenggefangmiananpaihao7.41wanyiyuan,jibenyonglai:“liangguanyichangchang”dengqiyexuelitiyujingjishenghuosheshijichuxiujian,lishiwenwubihu,feiyichuanxingcheng,qiyexueliziyuan💧huowupeisong,chengshijuminjiantizhandaojichuxiujiandeng。
4.協調機制統等提升逐步完善模樣制度,全方位的生態環境環保治理解決嚴重難點,優化系統公眾三維空間能夠滿足中國人民訴求
xingejupinghengtuijinfangshuixuexihuanjingzhengzhiyuanzegaibian,chengshufangshuixiaoyuanwenmingpinghengrongheyuanze,laoguxuexihuanjingwangluoxinxizonghezhengzhiqudedechengjibimianzhongdianxuexihuanjingdewenti,baofufangshuijibentezhengtishengdoushifangshuifuwuqi,huanhefangshuiwangluoxinxifengfuxingchuangxinxinggongkaichangpin,yizuodaoguominbuduandezengjiadepiaoliangfangshuixuexihuanjingbixuyao 。2021൩nianshengtaijingjizhouweihuanjingdejiansheyujuesuanqueding37.5duoyi。yileishibeiwurandexiaomieanpaihao🌱8.82yimeijin,shiyongsongshenshuichangjingqingjiegongchengyouxiandanweiyingwendanweijisongguangdongbushuichangjingqingjiegongchengyouxiandanweiyingwendanweigaibanqiangongcheng,yuwufenkegaijin,lvchenglengningshuipaisuliaoshuiguanfanjian,wushuichulipaisuliaoshuiguangaijinjimoyangchangjingchanpinjiancedeng。diershimoyangnongyekaifayubaoyangfenpei2.52duoyi,yongzuohuanbaolangdaojianzhu、huanbaogongyijijinlinjianzhu、shishangxiuxiannongyongdijianzhu、gongyuanjijiufengdishiershanhuanjingzhilideng。sanshiheliuzonghehuanjingzhilidengshuiligongchengjianzhuanzhuang15.05yigangyuan,daitixiangxiagongyefeishuiwailitibiaogengxingailianggongchengjianshe,weiqugengxingailiang,hedaozhilizhilizhuanxiangxingdong,hedaozhilizhilichangjiufangfadeng。sishishirongtiaojianjiyuanlindingqiweihukexueanpai11.11yimeiyuan,yongzuolajiqingliwaiyuntuoshanchuli,lvdizhongxinjijiexinjiayuangoujian,tongbotangliaanxuexihuanjingzhengxiu,g60wenxianglukanguankouyuanlinjingguanshejijingguanshejijiakuaideng。
(liu)youguanyubianxiezhengzhuangzhengming
1.庫存量專項資金估算具體安排前提
weijinliangbufazhanzhuangdashuizhunqian,zengqiangqianpinghenglidao,shenggaocaizhengbumenqianshiyongxiaoyong。liushiduqufeiyongyusuananquanwendinghuanjiesimujijin37yimeiyuan,yongyijihuaxianzhengfuchuangye、lao꧋chenggaigedenggaixiangmu,dongtaipingheng2021nianputonggongyonggusuankaizhidiwomaodun。diershi2021nianshuizhunxiangmuzijinzhongfenpeibimianzhenzhengfuyinxingzhaiquanzhaiwu1.9yirenminbijifangfanxiu0.46yideng,helihuacaokongshuizhunjingyingguimo。
2.住宅區二級轉入網銀支付實際情況
2021niandishijiyuzhixingdaoqujideshidangzhuanyiwangyinzhifuwei7ꦉ6.14yiyuanrenminbi。2021nianqujiyupizhundaozhenjideyizhuanxiaofeiwei12.07yiyuanrenminbi,zaiqizhong:jibenshangshidangzhuanyifukuan8.95wanyiyuan,zhuanxiangduchayidongxiaofei3.12yi。
3.對區本級成本估算政府部門成本估算全面推行預公布
zhinenggenju《gongchengyusuanfa》wu、shisitiaosuoshuguidingbiaozhun,zai2021nian1yue⛄1rizhirendaihuiqianfajuesuanburuqijian,duiqubenjituanduijuesuanguanjianfeiyonganshangbanniansifenzhisandezongeduyuxiafa,gongchengfeiyongjiduizhenjizhuanhuanjiaonacaozuoqunianquniantongqijuesuanfeiyongshukexueanpai。
三、竭盡全力以赴、奮勇爭先奮斗,確認到位“十四五”開局人物
2021nianshi“shisiwu๊liu”deyulejingjiguxizhinian,yijingdaxiang“ergejinbainian”xinzhiludeqidianwangnian,quanxiancaiwuyunzuojiangjinjinditixianlequanxianzhongxindeshangbanrenhe,zhuiqiuwenzhongqiujindedeshangbanzongxuanlv,jinyidabugaishanzerenshugan、zerendandangganhepoqiegan,yigenggaonuli、kuaidiangudian、gengshijuticuoshi,jiaqiangzuofengjiansheluoshiyigangshuangzejixiangcaizhengxingyouhuizhengce,baochilaiwancheng2021niangusuanguanjianmubiao。
(yi)yicaijuzhizuo,tansuoxingguokunongminzhifutujing
“zaizhengzhiweijizhongyuxinji,yudabianjuzhongkaixinju”,weiraozhujishicaizhengtingxinzhengcegengjinyibujishiyouzuowei,zhujianzengjiadeshichangfanghuoyuedu,youxiaoxingzenyangwoquhuasuanxingshizhongxianxianderubianhetiaozhanziwo。bashijiaqiangzuofengjianshezhuahaoxinxinyijucaiwuanquanguanli💞tizhitiaoli,wanquanjilijiezhen(xiaoqu)fazhanchengbentigaorenshixing,zuodachengbendaxiao,kuozhangchengbenzhandouli,zengqiangkuozhangcaiwang。eryaoshulichangsanjiaojingjiquxingg60kechuangloutidaojujizhihouxiaoying,quanxinquanligulizhongxingaixiangmupadikaigong,peizhizhanlvebujuxingdaxinfuwuyejiqunjishu,xiadalipeizhijinyinzhubao,youtazhebeizidejinyinzhubao,youtazhebeizidecaiyuanxindezengjiadian。sanshijijizhudongyinlingfalvfaguixingtouzidanbaozerenfalvfagui,yizhizhuangdaguanzhongmian,kuodazhenggequgefuwuyelian,gulizhongguominjianzibentouzizhitongchehuasuanmoshaoshenjing,shiyongwendezijinlianduanliewenfuwuyelianbaojinyinzhubao,youtazhebeizidejinyinzhubao,youtazhebeizidecaiyuanshuiji。
(er)tixianlehuafeixingshi,dedaobaozhangbiaozhunjitebiehuafei
zhanjinjijijianxing“jiankuzhuojuedapin、qinjianlangfei”desixianggongzuotixi,dingqidiaozhengcaizhengtingzhichufeiyongkuangjia,pinmingkeyibuqizhongguozhongguojuminpingjing,miaozhunjiaodaohuanbao、gerenshebaoxueshengjiuyede、gerenzhufangqieshidebaozhang、defuwudebaozhangxingxingpingan、shiqugoujianguihuaheshiquguanlifangfadengzhongguozhongguojuminshishihaodaxingxiangmu,huijuzijintouruliyudefuwudebaozhangxingxingdefuwudebaozhangxingduibanfenhua,buduandedafudetishengsongjiangbaixingderonghuoganhexingfudeshenghuogan。yiyaojiaokuaijiaodaowuzigoujianguihua,shenrujiaodaozonghezhidugaige,duocuobingjukaizhanjiaodaoyouyiyijunfazhanqianjing;dingqikaizhanbenqudefuwudebaozhangxingxinghuanbaogongzuotixigoujianguihua,jinyibuyouhuazaihaixinguanyiqingfangzhixinjizhi,jiagaoshequnhuanbaodefuwudebaozhangxingjigougoujianguihuajintiekuanchengxiao,dafudetishengjicengyuangonghuanbaodefuwudebaozhangxingqingkuang,qieshidebaozhangcunhuanbaoshi(zhan)tiaojianhuagoujianguihuadengquyizhengfushishihaodaxingxiangmukaizhan。jiagaoshehuihuajiujikuanshehuijiuzhujiuzhudengzhongguozhongguojuminfanweigangtiedejianrenxingjintiekuan,zhijikaizhanwengangxueshengjiuyedeshujulaixianxingzhengce,fangang60kechuangzoukuojinrongrencaixinzijiegoufuchizhengce。erbaoxianzhutui✱“xiangxiajinbushichangcelve”,wenbutuijintigaozijishuidisanchanyegongrenjiankangyanglaotongchouguihua、xiangcunjizushizuoyebutiebiaozhundengzhichudefangjin,lituibuzhichishuidisanchanyedisanchanyejinbujijibentiaojianchangdisheshiguihua,tigaorenshituixiangpunanhongsejinbushicaoquguihua。sanshiyizhitigaobixumianjidezhengfuxingjinxingtouzixiaofeiliang,quanliyifubaoxiangongyongsheshixinxijunhengjiaoyuxingneng、♛tigaozijidechengshichanpinzhilianghenengjidezhongyaogongyongsheshifuwuyuneirong。
(san)zhankaitaolunguichengkongzhi,zuoxizuoshimeiyixiangcaizhengbumengaigedeshizhishiye
shenhuatizhichuangxinduozhongtouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuochuangxin,suoduanjianshexiandaicaiwuxingzuogongzuojianlizuogongzuotixi。yiyaoquanbuzuohaozuofengjiansheguanche《touzihuodongtouzihuodongcaiwufeiyongyujuesuanfaguanchetiaolv》,kuaisuzuohaobufennaizhimeiyiweiyuangongtouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuo,jinmeisanbujianliguichengzhuanxiangjihuazhuanyixinyongkazhifu,shixianquanzuoxiangtouzihuodongtouzihuodongcaiwufeiyongyujuesuankaohezuogongzuoxinzhengtikongjiangeju,jinxingxianchangzhongtouꦕzihuodongtouzihuodongcaiwufeiyongyujuesuankaohezuogongzuotishengjilianban,jinsanbujiaqianglecaiwuxingcailixuanyongxiaoyifenxi。dierjinmeisanbujianliguichengquanrenminshiqubumenxingbububudinggoujingzhunfuwuxiguan,jinxingshiqubumenxingbububudinggoujingzhunfuwubufennaizhimeiyiweiyuangongduijie,youxuzhutuishiqubumenxingbububudinggoujingzhunfuwurenzhengtixi,guanchezhengfanmianhebuhaode“sanzhangmingxibiao”。jinmeisanbujinglianzhuangbeidecaigourenfalvjianduzerenzhuang,suoduanjinxingxingzhengjiguanhefahegui、zhuandongkexueshiyanshicaozuozhiduguifanbiaozhun、yinhuankekongguidiaoguang、zerenzhuijiucongyandeshiqubumenxingbububudinggoujingzhunfuwulimiantixi。sanshibujianduanyouxuzhutuitouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuo“hunheshihua”zuogongzuo,quanbujiaqiangletouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuodejianliguichenghua、guifanguifanhuajianshehezidonghuahengxiang。youxuzhutuitouzihuodongtouzihuodongcaiwufeiyongyujuesuankaohezuogongzuoyutouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuogejieduandeshencengxiangjiehe,jianshewanshantouzihuodongtouzihuodongcaiwufeiyongyujuesuantouzihuodongquanxingmingdezhouqizuogongzuotixi。sishijinglianzhuangbeitouzihuodongtouzihuodongcaiwufeiyongyujuesuandegangxuyueshuli,congyantouzihuodongtouzihuodongcaiwufeiyongyujuesuandiaozheng、guankongtouzihuodongtouzihuodongcaiwufeiyongyujuesuanzhuijia,yajianzhengchangxingqitazongzhichu,zhuashiduozhongminshenggaishanyucezhongdiantouzihuodongdetoushen。wushishidangchouhuaduozhongshiqubumenxingbububuzichanhuanbenfuxiqitazongzhichu,haoxiaoduifugongyingliangdianshiqubumenxingbububuyinxingzichan,guankongshiqubumenxingbububuzichanyinhuan,juebuyunxuchulixinzengdeshiqubumenxingbububuyinxingzichan,congyanguanchedianshiqubumenxingbububuzichanzerenzhuijiutixi。
“南國欲曉,莫道君行早”,我謹代表人代表人,2021年是“十五六”設計規劃娛樂競技不惑不惑之年,也是小編國進一步規劃社會存在努力意式化發達國家新起航的解鎖不惑不惑之年,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區國庫事業將努力穩中求進、進中求質的事業總格調和“穩擴大、調的結構、惠民社區生、防沙險”的整體來說操作理꧂念,培塑底線思想思想、促進憂患道德觀念,很好防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60ke🍨chuangzoudaozaiguotineiwaizhanlvedingweihexinqu,jianhuanjibenjianshe“kechuang、renwenyishu、shengtaijingji”deguojihuahuaxinsongjiang,chizhiyihengzhuiqiumengxiang!
yishangneirongbaogaofanwen,qingyujueyicaoan。
fuzhuyi:2021niansongjiangqutongchangqingkuanggonggongxinxigongchengyusuanjingshourubiao
biaogeer:2021niansongjiangqutongchangfuwuxingfeiyongyusuanqitazhichubiao
fuzhusan:2021niansongjiangququbenjipubiangonggongfeiyongyusuanjingfeizhichubiao
biaogesi:2021niansongjiangquxianzhengfuxingzhaijuangaisuannarubiao
biaogewu:2021niansongjiangquzhongyangzhengfuxingjijin、qihuo、xianhuo、weipanxiangmuyusuanfuchubiao
fuzhuliu:2021niansongjiangquguoqizibengongsicaozuochengbenyusuanjingshourubiao
fuzhuqi:2021niansongjiangquguoyouhuazijinhezuojingyingyujuesuanshouruzhichubiao
fuluba:2021niansongjiangququduizhenyibandegongyongsheshigaiyusuanbiandongxinyongkazhifubiao
biaogejiu:2021niansongjiangqubumenzichanjichuwentibiao
fulushi:2021niansongjiangququbenji“sangong”jinfeigaisuanxianzhuangbiao
附錄一
2021年松江區普通公共性估算薪水表 | |||
|
|
|
政府部門:萬美元 |
項 目 |
本年運行數 |
預算表數 |
概算數為去年實施數的% |
稅收政策營收 |
1,861,714 |
1,916,800 |
103.0 |
shengzhiqianlikeyiyujianshui |
693,066 |
714,000 |
103.0 |
gegeqiyedechushui |
209,552 |
215,000 |
102.6 |
getihusuohuozijinshui |
89,250 |
92,000 |
103.1 |
chengshifazhanweixijiansheguihuashui |
57,624 |
59,400 |
103.1 |
fangdichanshui |
96,352 |
99,300 |
103.1 |
fuzhuanggongsiyinhuashui |
33,285 |
34,300 |
103.0 |
chengqushidiyunyongshui |
12,385 |
12,760 |
103.0 |
tudideliushishengzhiqianlikeyiyujianshui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
nongyongdizhanjushui |
2,176 |
2,200 |
101.1 |
gerensuodeshui |
188,971 |
194,650 |
103.0 |
zhouweihuanjingaihushui |
124 |
130 |
104.8 |
qitadeshuikuan |
-243 |
-255 |
104.9 |
非國家稅收入 |
344,508 |
439,500 |
127.6 |
zhuanyexiaoyi |
43,026 |
44,000 |
102.3 |
zhengfubumenshiyexingsuanqianyingli |
8,988 |
9,000 |
100.1 |
guoyoutudideziyuan(gudingzichan)gaojiashiyongdexiaoyi |
181,808 |
191,700 |
105.4 |
qitagongzi |
110,686 |
194,800 |
176.0 |
地區不需要個人收入總計 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
變動性收益 |
1,679,670 |
1,309,263 |
77.9 |
shangsibuzhujinshouyi |
1,108,753 |
912,391 |
82.3 |
 ও; tuihuanxingyingshou |
306,444 |
300,440 |
56.8 |
 ♌; 🧸 putongxingzhuanhuanzhifukuanlirun |
529,237 |
496,783 |
181.9 |
項 目 |
本年來執行數 |
概算數 |
概算數為本年連接數的% |
🍌&n𝔉bsp; zhuanxiangzhuanhuizhifukuannianshouru |
273,072 |
115,168 |
42.2 |
jiangxinzengyibanlaishuozhaijuannaru |
106,000 |
|
0.0 |
bennianjiezhuan |
90,795 |
19,676 |
21.7 |
yongshangfeiyongwendingxinggaodiaojielicaichanpin |
215,077 |
370,000 |
172.0 |
congxianzhengfuxingzhaijuancaizhengyusuandiaochu |
150,000 |
|
0.0 |
congguoyouzhizichanguanlijingyingguanligongchengyusuanjiaru |
9,045 |
7,196 |
79.6 |
工資收入總結 |
3,885,892 |
3,665,563 |
94.3 |
附注二
2021年松江區似的共公財政預算其他支出表 | |||
|
|
|
政府部門:萬多 |
項 目 |
去年執行工作數 |
項目預算數 |
估算數為上一年 施行數的% |
yi、yibanlaishuogongyixingfuwubaozhangzhichufeiyong |
216,144 |
268,614 |
124.3 |
二、飲水機花費 |
3,751 |
3,810 |
101.6 |
san、gonggongfuwurenshenanquanfuchu |
147,677 |
153,772 |
104.1 |
四、教肓結余 |
437,281 |
433,931 |
99.2 |
wu、kexuekexinjishufeiyongzhichu |
61,850 |
65,829 |
106.4 |
liu、yishulvyouhuodongjunshitiyuyuyingshiwenhuajingfeizhichu |
46,036 |
77,549 |
168.5 |
qi、shijie debaozhanghezhaogongzuoqitazhichu |
363,399 |
390,694 |
107.5 |
ba、anquanweishengzhengchangfuchu |
206,451 |
226,036 |
109.5 |
jiu、gongyezuodaoditanhuanbaojiankangxingzhichu |
53,835 |
59,887 |
111.2 |
shi、chengxiangjuminshequfuwuzhanxingzhichu |
601,711 |
534,571 |
88.8 |
wuyi、nonglinyeshuizhichufeiyong |
275,793 |
321,388 |
116.5 |
dishier、luwangyunshuyehuafei |
170,003 |
190,529 |
112.1 |
13、ziyuanyingwenkantangongyezhizaoxiangguanxinxidengjingfeizhichu |
264,444 |
289,409 |
109.4 |
shisi、canyinyefuwuyedengshouzhi |
13,087 |
10,288 |
78.6 |
shisi、ziranziyuanhaiyuxingxiangdengxingzhichu |
7,740 |
7,930 |
102.5 |
16、wangfangbaojiahuhangfeiyongzhichu |
249,804 |
189,823 |
76.0 |
shier、youliangwuqizhuangbeibaozhangjieyu |
6,522 |
6,071 |
93.1 |
18、zaiqingfangkongjijijiubiaozhunhuaguanlijieyu |
19,705 |
23,171 |
117.6 |
shiba、rudangjijifenzifei |
|
62,773 |
|
sanshi、zhaiquanfuxizhichufeiyong |
23,124 |
23,895 |
103.3 |
ershiyiyue、qiyujingfeizhichu |
21,762 |
108,605 |
499.1 |
普遍公眾概預算支出費用總金額 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
更換性撥出 |
695,773 |
216,988 |
31.2 |
shangjieshangyijibochu |
148,597 |
150,988 |
101.6 |
項 目 |
去年同期進行數 |
工程預算數 |
概預算數為本年 完成數的% |
jibenguozhaihuanbenfuchu |
86,968 |
66,000 |
|
kexueanpaixiangmuyusuanweichidiaozhengjijin、qihuo、xianhuo、weipan |
440,532 |
|
|
jiezhuanxianianzhichufeiyong |
19,676 |
|
|
支出費用總共 |
3,885,892 |
3,665,563 |
94.3 |
表格三
2021年松江區區本級一般的公共服務費用預算教育支出表 | |||
部門:W | |||
項 目 |
上一年執行命令數 |
估算數 |
概算數為上一年繼續執行數的% |
yi、yiyanggongyixingfuwupeixun |
153,785 |
178,446 |
119.6 |
rendaihuishiwuxing |
1,070 |
1,218 |
113.8 |
xingzhengsusongzidongyunxing |
849 |
732 |
86.2 |
xunchangxingzhengchugongzuoyewu |
15 |
22 |
146.7 |
renduolianxihuiyi |
51 |
266 |
521.6 |
zhengxiejianduguanli |
13 |
35 |
269.2 |
shigongzuozhong |
142 |
78 |
54.9 |
lingyirenduogongzuofuchu |
|
85 | |
quanguozhengxiexingzhengjiancha |
878 |
897 |
102.2 |
xingzhengguanlizhixing |
603 |
521 |
86.4 |
shizhengxiehuiyianpai |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
shiyeyunzhuan |
|
14 | |
qitashizhengxieshiwuchulijieyu |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
caizhengyunzuo |
14,485 |
16,580 |
114.5 |
banxingzhengbumenguanligongzuoxingzhengshiwu |
8,104 |
4,705 |
58.1 |
gongshangdengjidefuwu |
833 |
786 |
94.4 |
&꧒nbsp; zhuanꦬxiangzhengzhiyewufanweijiqishiyedanweigonggongshiwuguanlifangfa |
1,747 |
991 |
56.7 |
xinfanggonggongshiwu |
100 |
178 |
178.0 |
weishengshiyezhixing |
2,513 |
2,694 |
107.2 |
&n🐽bsp; 🍒 qitazhengfuxingbangonglouting(shi)jiyouguandebumenyewubochu |
12,540 |
15,294 |
122.0 |
defazhanyugaishanshiyi |
1,977 |
2,263 |
114.5 |
xingzhengsusongdiannaoyunxing |
1,346 |
1,404 |
104.3 |
tongchangqingkuangrenshibumenjianligonggongshiwu |
631 |
859 |
136.1 |
hesuanxunxigonggongshiwu |
2,165 |
1,910 |
342.3 |
xingzhengguanlizhengchangyunxing |
710 |
675 |
95.1 |
dexinxixingzhengshiwu |
20 |
16 |
80.0 |
duchatongzhitongjixianshideyewu |
8 |
28 |
350.0 |
shujufenxiweihu |
118 |
75 |
63.6 |
zhuanxiangzhengzhiqingchahuodongfangan |
730 |
594 |
81.4 |
項 目 |
前年實行數 |
預算表數 |
財政預算數為前年制定數的% |
zongjichouyangfangfadiaocha |
408 |
435 |
106.6 |
biedehesuanxunxishiwuxingqitazhichu |
171 |
87 |
3,267.3 |
caizhengxingxingzhengjiancha |
4,662 |
4,189 |
89.9 |
xingzhengchukaijiyunxing |
2,780 |
2,527 |
90.9 |
dabufenxingzhengshiyiweihushiyi |
20 |
| |
tupiandashujuyingyongjibenjianshe |
987 |
763 |
77.3 |
caizhengzijinxinlaibaoxianyewushouzhi |
760 |
657 |
86.4 |
mougecaizhengyusuanshiwuguanlixingzhichu |
115 |
242 |
210.4 |
guojiashuishougonggongshiwu |
3,051 |
1,956 |
64.1 |
xingzhengbumenzhengchangyunxing |
2,338 |
1,956 |
83.7 |
changjianxingzhengxingjingyingyewu |
713 |
| |
shenjigongzuoshiwuchuli |
2,192 |
2,060 |
94.0 |
caizhengzhengchangyunzuo |
905 |
765 |
84.5 |
neibushenjifuwu |
977 |
944 |
96.6 |
zijishiyejinxing |
219 |
251 |
114.6 |
lingwaishenjijuyewujieyu |
91 |
100 |
109.9 |
jijianduchaxingzhengjiancha |
2,519 |
2,700 |
107.2 |
xingzhengguanlijiazai |
2,313 |
2,336 |
101.0 |
dabufenxingzhengchubiaozhunhuaguanlixingzhengshiwu |
126 |
245 |
194.4 |
xuananyaoanzhengzhi |
25 |
50 |
200.0 |
gezhongjijianjianduxingzhengshiwujingfeizhichu |
55 |
69 |
125.5 |
jinchukoumaoyishiwuguanli |
7,968 |
26,055 |
327.0 |
xingzhengshiwuyunzuo |
1,887 |
1,712 |
90.7 |
 ဣ; changjianxingzhengshiwuchuligongzuoguanlishiwuchuli |
2,619 |
2,492 |
95.2 |
qiyefazhanxingshi |
1,659 |
1,847 |
111.3 |
biemaoyishangxingshiwuxingzhichu |
1,803 |
20,004 |
1,109.5 |
zhishifangwuchanquanxingzhengjiancha |
1,043 |
1,171 |
112.3 |
zhuanyezhishitu🎶dichanquanzhanlvejiansheguihuahejiansheguihua |
1,043 |
1,171 |
112.3 |
gangaotaiqiaoshiwu |
205 |
295 |
143.9 |
renshibumenxingshi |
154 |
143 |
92.9 |
yibandexingzhengsusongguankonggongzuo |
51 |
152 |
298.0 |
ziliaogongzuo |
944 |
1,149 |
121.7 |
caizhengzhengchangyunzuo |
622 |
564 |
90.7 |
danganbaoguanguan |
307 |
564 |
183.7 |
bieziliaoshiyizongzhichu |
15 |
21 |
140.0 |
junzhuzhidangpaijigongshangxingzhenglianshiwuxing |
458 |
495 |
108.1 |
項 目 |
去年同期來執行數 |
費用數 |
估算數為去年進行數的% |
yibanrenshibumenjingyinggonggongshiwu |
105 |
110 |
104.8 |
mougeminzhuhuadangpaijigongchanglianshiwushouzhi |
353 |
385 |
109.1 |
zhigongqunzhongjitishiwuxing |
4,625 |
6,871 |
148.6 |
xingzhengsusongyunzuo |
930 |
845 |
90.9 |
sidecaizhengguanlixitongshiwuxing |
1,373 |
1,646 |
119.9 |
shanghuishiwu |
20 |
76 |
380.0 |
shiyeyouchengyundong |
146 |
221 |
151.4 |
yixiesheqingminyijitigongzuobochu |
2,156 |
4,083 |
189.4 |
dangzhibubangongting(shi)jishejidaopeixunjigoushiqing |
6,106 |
6,509 |
106.6 |
renshibumenjinxing |
2,160 |
2,033 |
94.1 |
yibandecaizhengguankongyewu |
3,254 |
3,813 |
117.2 |
gongzuozhengchangyunzuo |
692 |
663 |
95.8 |
tuanduishiwuguanli |
2,325 |
2,426 |
104.3 |
xingzhengxingxingshi |
862 |
944 |
109.5 |
changjianxingzhengsusongjingyinggongzuo |
810 |
1,009 |
124.6 |
qitadezuzhikaizhangongzuozongzhichu |
653 |
473 |
72.4 |
xiaoyuanxuanchuangonggongshiwu |
19,919 |
18,583 |
93.3 |
xingzhengguanlixingshi |
522 |
465 |
89.1 |
pubianxingzhengshiwuguanlizhidushiwu |
8,423 |
7,501 |
89.1 |
qiyefazhanzuoye |
1,952 |
1,789 |
91.6 |
renhecuxiaoshiwuguanlizongzhichu |
9,022 |
8,828 |
97.8 |
tongzhanxingzhengjiancha |
1,076 |
1,642 |
152.6 |
xingzhengxingzhengchangyunxing |
691 |
607 |
87.8 |
dabufenxingzhengjiguananquanguanlishiwuchuli |
150 |
805 |
536.7 |
yisilanjiaoxingzhengshiwu |
121 |
112 |
92.6 |
huarenhuaqiaoshiyi |
75 |
73 |
97.3 |
qitatongzhanshiyifeiyong |
39 |
45 |
115.4 |
qitagongchandangrengongzuobochu |
23,598 |
28,041 |
118.8 |
jiaoyushiyeyundong |
22,506 |
26,449 |
117.5 |
qiyuzhonggongshiqingfeiyong |
1,092 |
1,592 |
145.8 |
maoyishichangducuguanligongzuogonggongshiwu |
23,812 |
23,802 |
100.0 |
xingzhengbumenyunzuo |
12,965 |
12,349 |
95.2 |
jibenshangxingzhengxingzhilishiqing |
192 |
111 |
57.8 |
xingyezhengtiguanlixitong |
3,728 |
3,886 |
104.2 |
shiyangjingranyouxuweishengjianduzhifa |
242 |
379 |
156.6 |
neironghuajiancheng |
|
152 | |
項 目 |
前年執行工作數 |
工程預算數 |
工程預算數為去年來執行數的% |
zhilijibenzhishi |
303 |
378 |
124.8 |
yaowuxingzhengshiwu |
18 |
16 |
88.9 |
qiyefazhanshiyong |
5,699 |
5,937 |
104.2 |
tongyishiyangjiankonggongnengjingyinggonggongshiwu |
665 |
594 |
89.3 |
tongyiyinggaigonggongfuwupeixunfuchu |
2,870 |
2,986 |
104.0 |
biedeyibanlaishuogonggongxinxigongnengjieyu |
2,870 |
2,986 |
104.0 |
二、外交史性支出 |
|
| |
san、guofanganquanshouruzhichu |
3,623 |
3,720 |
102.7 |
hangkonghangtianchoubeihui |
2,948 |
2,898 |
98.3 |
renminqunzhongfangkong |
2,948 |
2,898 |
98.3 |
qitadeyinshuijibochu |
675 |
822 |
121.8 |
si、gongkaijiankanganquanfeiyong |
147,424 |
153,484 |
104.1 |
wuzhuangliliangyujingshigongdui |
924 |
924 |
100.0 |
dewuzhuanglilianggonganrenyuantezhanlvjieyu |
924 |
924 |
100.0 |
gonganju |
140,071 |
146,502 |
104.6 |
xingzhengxingshiyong |
91,773 |
86,750 |
94.5 |
yinggaizhengfubumenweihushiwuguanli |
6,459 |
8,725 |
135.1 |
tupianwangluojianshesheji |
24,004 |
39,074 |
162.8 |
zhifazhifa |
17,835 |
9,898 |
55.5 |
teshuxiaoshouyewu |
|
2,055 | |
buweijiankanganquan |
1,265 |
979 |
77.4 |
xingzhengsusongzhengchangyunxing |
1,137 |
879 |
77.3 |
yingjiyewuliang |
128 |
100 |
78.1 |
sifaxingzheng |
5,164 |
5,079 |
98.4 |
xingzhengchuyunying |
3,083 |
3,127 |
101.4 |
banrenshibumenjianguanshiwuchuli |
304 |
288 |
94.7 |
jichujianchajiguanbaoxianyewu |
1,092 |
847 |
77.6 |
pufaxuanchuantuiguang |
167 |
202 |
121.0 |
gonggongzhongguofalvzixunde |
431 |
532 |
123.4 |
fazhishehuitoujian |
87 |
83 |
95.4 |
五、學校撥出 |
432,903 |
429,809 |
99.3 |
jiaoyuxuexiaoguanlifangfashiwu |
1,069 |
788 |
73.7 |
zhengfubumenzuoye |
1,044 |
758 |
72.6 |
mougepeixunbiaozhunhuaguanlishiyishouzhi |
25 |
30 |
120.0 |
pingfanxuexiao |
371,697 |
372,980 |
100.3 |
youeryouerjiaoyuyouerjiaoyu |
98,333 |
95,265 |
96.9 |
項 目 |
前年強制執行數 |
工程預算數 |
預決算數為去年同期執行力數的% |
wanquanxiaoxuejichujiaoyu |
121,997 |
69,759 |
57.2 |
chugaozhongwenhuayishupeixun |
90,027 |
136,417 |
151.5 |
gaozhongbuyoujiao |
33,500 |
34,127 |
101.9 |
dechuantongpeiyangbochu |
27,840 |
37,412 |
134.4 |
zhiyeleixingjiaoyufudao |
13,289 |
12,618 |
95.0 |
zhongdidangdezhiyexueqianjiaoyu |
13,289 |
12,618 |
95.0 |
ertongjiaodao |
3,763 |
4,159 |
110.5 |
qingshaonianzhongshangpeiyang |
3,763 |
4,159 |
110.5 |
guangbojiemuwangluodianshijiyouerjiaoyu |
3,416 |
3,637 |
106.5 |
xinwenguangbolaodianshixiaoxue |
3,416 |
3,637 |
106.5 |
teshuhuajichujiaoyu |
1,458 |
1,396 |
95.7 |
teyouxiaoxuewenhuajiaoyu |
1,458 |
1,396 |
95.7 |
shenzaojijishupeixun |
9,184 |
11,048 |
120.3 |
xinjiaoshixuexi |
3,728 |
3,632 |
97.4 |
ganbuzhigongdejiaoyu |
1,946 |
4,368 |
224.5 |
peixunkechengxingzhichu |
3,510 |
3,048 |
86.8 |
jiaoyufudaofeikouchunidingdekaizhi |
28,206 |
22,474 |
79.7 |
zhongxiaoqiyechengshi🎉zhongxiaoqiyexuejiaoxuesheshijianzhu |
25,272 |
20,000 |
79.1 |
 🦹; 🀅 xiangguanxueqianjiaoyufeifudainidingdefeiyongzhichu |
2,934 |
2,474 |
84.3 |
biedejiaoyujiaoxuezhichufeiyong |
821 |
709 |
86.4 |
liu、kexuexuejishushebeihuafei |
51,758 |
57,687 |
111.5 |
shuxuexitongguanlizhiduxingzhengjiancha |
2,448 |
4,085 |
166.9 |
caizhengyunzhuan |
756 |
755 |
99.9 |
pingchangzhengfubumenbiaozhunhuaguanliyewu |
1,060 |
1,618 |
152.6 |
danweifuwuxiangmu |
632 |
1,712 |
270.9 |
gongyideyanjiuyuyanfa |
5,693 |
6,789 |
119.3 |
wangluogongzuochengguozhuanhuanchengyukuosanzuoyong |
5,693 |
6,789 |
119.3 |
xinxijishuyaoqiuyuchanpin |
21,676 |
22,855 |
105.4 |
kejigongsishuipinggongzuofangan |
21,676 |
22,855 |
105.4 |
kexuexuekejiguangfan |
1,112 |
2,578 |
231.8 |
pujidehuodong |
338 |
1,832 |
542.0 |
kejichanyeguanzhan |
774 |
746 |
96.4 |
xuduodilixuegongyishouzhi |
20,829 |
21,380 |
102.6 |
tongyizhuanyejiqiaobochu |
20,829 |
21,380 |
102.6 |
qi、renwenjingshenchuyoutiyupingpangqiuyuyingshiwenhuakaizhi |
38,390 |
68,531 |
178.5 |
qiyewenhuahexiuxianlvyou |
25,874 |
56,620 |
218.8 |
項 目 |
前年執行命令數 |
估算數 |
項目預算數為去年強制執行數的% |
xingzhengxingkaijiyunxing |
2,073 |
1,901 |
91.7 |
pubianxingzhengzhilizhilishiwuxing |
230 |
150 |
65.2 |
yuelanshiguan |
2,021 |
2,077 |
102.8 |
renwenbiaoxianjimianhuaizhuangzhi |
695 |
802 |
115.4 |
qiyewenhuazhutihuodong |
1,949 |
2,702 |
138.6 |
gongzhongwenhuachanye |
3,001 |
3,870 |
129.0 |
renwenshejiyubaohuqu |
29 |
32 |
110.3 |
&nbs꧃p; lishiwenhuahelvyoudujiashichangzhongguanlixitong |
546 |
581 |
106.4 |
caoyuanlvyouhuodongtuiguang |
2,148 |
1,778 |
82.8 |
lingyigechuantongwenhuaheshichangxingzhichu |
13,182 |
42,727 |
324.1 |
chutuwenwu |
1,986 |
2,494 |
125.6 |
zhongguowenwuaihu |
235 |
1,814 |
771.9 |
wuguan |
1,751 |
680 |
38.8 |
tianjingyundong |
7,722 |
8,871 |
114.9 |
caizhengqiyong |
603 |
761 |
126.2 |
tongchangqingkuangxiaxingzhengbumenchulixingzhengshiwu |
402 |
1,213 |
301.7 |
tiyuleijingsaihuodong |
89 |
155 |
174.2 |
tiyuwenhuapeiyang |
826 |
831 |
100.6 |
tiyujingjizhanlanguan |
4,845 |
4,410 |
91.0 |
guketiyuyundong |
945 |
1,458 |
154.3 |
yixietiyuzuqiubochu |
12 |
43 |
358.3 |
zhiboyejingdianshi |
5 |
12 |
240.0 |
lingwaidiantaiguangboyingshibochu |
5 |
12 |
240.0 |
mouxiechuantongyishuwenlvxiuyuyuchuanmeiguanggaozhichufeiyong |
2,803 |
534 |
19.1 |
xuanyangchuantongwenhuabuduanfazhanzhuanxiangducha🎀jingfeizhichu |
2,026 |
34 |
1.7 |
yishugongyejinzhanzhuanyefeiyongzhichu |
777 |
500 |
64.4 |
ba、deshehuiqieshibaozhanghejiuyexingshishouruzhichu |
264,441 |
272,258 |
103.0 |
rengongchengbenfeijiaoyuziyuanhefazhanweihuguanlixitonggongzuo |
38,001 |
40,311 |
106.1 |
xingzhengshiwujiazai |
1,147 |
1,210 |
105.5 |
tongchangqingkuangxingzhengweihuweihushiwuguanli |
24,606 |
25,926 |
105.4 |
zongheyewuyuankongzhi |
160 |
186 |
116.3 |
laodongkebaojiahuhangjiandujiancha |
900 |
849 |
94.3 |
💃 shehuixingshangyexianguojiyewugongzuoguanlishiwu |
749 |
690 |
92.1 |
zixunhuadejianshe |
|
7 | |
laodongkeguanxidehewangluoweiquan |
|
65 | |
&ജnbsp;&nbs⭕p; gonggongxinxidaxueshengjiuyeshouhoufuwuhejiuyejinengxiaoguojishujiandingzhuangzhi |
1,969 |
| |
項 目 |
上一年繼續執行數 |
預決算數 |
費用數為本年程序執行數的% |
laodonglirenshizhaopinwentizhuanhuanzhongzai |
825 |
848 |
102.8 |
shiyedanweijiazai |
|
3,163 | |
lingyirenshiwangluoziꩲyuanhedangjinshehuibaozhengguankonggongzuohuaꦯfei |
7,645 |
7,367 |
96.4 |
minzhenggongzuoxingzhengshiwu |
3,353 |
2,727 |
81.3 |
xingzhengjiguanzidongyunxing |
712 |
605 |
85.0 |
shehuicunzaijujijingying |
919 |
1,016 |
110.6 |
jibenquanzhengxiujianhejiedaowuranzhili |
476 |
349 |
73.3 |
qitademinzhengguankonggongzuozhichufeiyong |
1,246 |
757 |
60.8 |
xingzhengchushiyexingxingyeshehuiyanglaobaoxianzhichufeiyong |
88,099 |
87,133 |
98.9 |
xingzhengshiwuxingyelituixiunianling |
2,193 |
2,173 |
99.1 |
shiyexingdanweimingchenglituijuerxian |
3,526 |
4,338 |
123.0 |
qiqi⛎yeqi✃shiyebianqiyeqishiyebiandazhiguanyuyanglaodichanyanglaoshangyexianjiaokuanhuafei |
55,472 |
55,237 |
99.6 |
&nbs🥃p; &🧸nbsp; jigoushiyefazhanjigoushiyenianjinjiaonafeiyongshouzhi |
26,881 |
25,336 |
94.3 |
&🐼nbsp; gezhongxingzhengbumenshiyeqiyeyiyangqitazhichu |
27 |
49 |
181.5 |
zhuanyejiaoyubutiefei |
31,609 |
28,308 |
89.6 |
jiuyecanyinchuangyecanyinchuangyechanpinjintie |
64 |
484 |
756.3 |
jiaosepeixunjiaoyujintie |
105 |
| |
gongyixiangmuxingzhinengbumenbutiekuan |
25,520 |
24,812 |
97.2 |
licuzizhuchuangye,butiebiaozhun |
54 |
1,740 |
3,222.2 |
lingwaijiuyeqianjingzhengfubutieqitazhichu |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
zishafuxu |
358 |
481 |
134.4 |
shangcanrenyuanfuxu |
590 |
628 |
106.4 |
&♛nbsp; zai꧅xiangfuyuan、tuiwujunwuxingshenghuobutieshenqingshu |
406 |
430 |
105.9 |
youfushiyegongsiqitazhichu |
264 |
364 |
137.9 |
falvyiwubingyoudai |
1,365 |
1,492 |
109.3 |
&﷽nbsp; 💟zhejiangnongcunjituiyijunrenlaonianrenshenghuofangshibutieshenqingshu |
19 |
38 |
200.0 |
qiyuyoufufeiyongzhichu |
724 |
78 |
10.8 |
tuiyianzhi |
6,164 |
6,065 |
98.4 |
tuiyitubingchaiqianbuchanganzhi |
1,094 |
650 |
59.4 |
 ಞ; shibingyijiaoqingdanzhengfujigoudelituijuerxianrenyuanguanlianzhi |
2,626 |
3,546 |
135.0 |
&♚nbsp; duiwujiaojiequzhengfulitiqiantuixiugongzuoguanlizhegongzuoguanlidaikuanಌjigou |
298 |
384 |
128.9 |
tuiyibingshideguanliyuerjiaoyu |
28 |
43 |
153.6 |
qiyegongsifuyuanzhiganfangzhi |
1,396 |
907 |
65.0 |
mougetuiyianzhuang shouruzhichu |
722 |
535 |
74.1 |
shijie fuliweixin |
39,849 |
53,694 |
134.7 |
項 目 |
本年履行數 |
費用預算數 |
成本預算數為上一年進行數的% |
xiaopengyouchunjiefuli |
208 |
325 |
156.3 |
changzhefuliweixin |
26,871 |
26,106 |
97.2 |
shehuigejiehuodongshiyebumen |
2,639 |
4,320 |
163.7 |
shequyanglaodefuwu |
9,995 |
22,765 |
227.8 |
biededangjinshehuibaoxianzhidufulibochu |
136 |
178 |
130.9 |
shangcanrenweishengshiye |
8,627 |
7,803 |
90.4 |
zhengfubumenyunzuo |
417 |
412 |
98.8 |
yibanlaishuoxingzhengshiqingfuwuguanlishiqing |
460 |
598 |
130.0 |
shangcanrenkangfuxunlian |
1,744 |
2,072 |
118.8 |
canzhangrenjiuyexingshihefupindian |
3,765 |
2,388 |
63.4 |
bingcanrentianjing |
79 |
190 |
240.5 |
shangcanrenxianzaideshenghuohehufubutiekuan |
331 |
382 |
115.4 |
mougecanzhangrenqiyehuafei |
1,831 |
1,761 |
96.2 |
hongshizijiaoyushiye |
596 |
587 |
98.5 |
renshibumenzidongyunxing |
290 |
230 |
79.3 |
yibanlaishuoxingzhengchuguanlizhidushiqing |
156 |
194 |
124.4 |
xuduohongshizizijishiyeshouzhi |
150 |
163 |
108.7 |
zhishaoxianzaideshenghuoyouxiaobaozhang |
9,424 |
10,945 |
116.1 |
&nb🎉sp; lvyouchengshididianshenghuozhongbaojia𓂃huhangjinjingfeizhichu |
7,268 |
8,550 |
117.6 |
xinnongcunbijiaodihuodongquebaojinhuafei |
2,156 |
2,395 |
111.1 |
weilefangbianjielashehuijiuzhu |
1,010 |
1,261 |
124.9 |
duanshishehuijiuzhubochu |
452 |
787 |
174.1 |
liuliangqitaorenshiqiuzhukaizhi |
558 |
474 |
84.9 |
tekunshijiujisiyang |
126 |
234 |
185.7 |
dechengshitekunyuanshehuijiuzhugongfengkaizhi |
126 |
234 |
185.7 |
yixieriziyuanzhu |
4,937 |
588 |
11.9 |
renheshizhengjiatingshenghuoyuanzhu |
4,937 |
588 |
11.9 |
minzhengduiguanjianyanglaoshenghuorenshenxianxinjijindezhengfubutie |
5,708 |
5,353 |
93.8 |
caizhengxingduichengxiangtongchouzhuhujuminchangjianyiyangtian𓃲nianbaoxianxingyezijindebuꦉzhufei |
5,708 |
5,353 |
93.8 |
tuiyixianyijunrenfangfaxingzhengjiancha |
1,344 |
2,645 |
196.8 |
xingzhengbumenjiazai |
258 |
224 |
86.8 |
sidexingzhengbumenguanligongzuoshiwuchuli |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
gongzuozhengchangyunxing |
|
291 | |
💞 qitatuiyijunduiganbugonggongshiwuweihubochu |
86 |
1,138 |
1,323.3 |
caizhengxingdaijiaoshehuicunzaiwentuofeijingfeizhichu |
536 |
1,977 |
368.8 |
項 目 |
前年程序執行數 |
估算數 |
項目預算數為上一年實施數的% |
𒁏 minzhengdaijiaochengshijuzhuzhezuijibenyiliaowentuowentuofeifuchu |
144 |
266 |
184.7 |
&nbs🍬p; caizhengyusuandaijiaolingwaishehuishangwentuofeiqitazhichu |
392 |
1,711 |
436.5 |
lingwaifazhanfuwubaozhanghegongzuojingfeizhichu |
21,332 |
19,116 |
89.6 |
jiu、weishengjiandulianghaobochu |
192,793 |
212,450 |
110.2 |
wendingwendingguanligongzuoshiwu |
6,040 |
6,010 |
99.5 |
xingzhengjiguanzidongyunxing |
1,762 |
1,771 |
100.5 |
pingchangcaizhenggongzuoguanligonggongshiwu |
4,267 |
4,226 |
99.0 |
lingwaihuanbaolianghaozhi✨lixingzhengshiwujingfeizhichu |
11 |
13 |
118.2 |
yiyiyuanmenzhen |
35,734 |
46,726 |
130.8 |
zonghexingyisheng |
19,330 |
23,586 |
122.0 |
zhongyiyao(minzufengsu)yiyuanmenzhen |
6,456 |
7,172 |
111.1 |
youjingshenbingzhensuo |
3,185 |
9,601 |
301.4 |
fuyoubaojianpinsanjiayiyuan |
4,203 |
3,590 |
85.4 |
qitazhuankedaxuedayiyuan |
2,505 |
| |
shuhoukangfuchongwuyiyuan |
|
2,722 | |
qiyushiliyiyuanmenzhenfeiyongzhichu |
55 |
55 |
100.0 |
jichengyiliaoqixieshipinweishengdaikuanjigou |
44,043 |
49,093 |
111.5 |
chengqujiedaoweishengguanlibumen |
41,590 |
46,293 |
111.3 |
💧 &ಞnbsp; renhedicengyiliaobaojianhuanbaozhongjiejigouzongzhichu |
2,453 |
2,800 |
114.1 |
gongyongsheshianquanweisheng |
57,114 |
57,080 |
99.9 |
pifujibingdujuecaozuoxitong |
5,667 |
5,474 |
96.6 |
huanweiduchazuzhi |
2,161 |
2,143 |
99.2 |
fuyouanmobaojianzuzhi |
1,472 |
1,464 |
99.5 |
yingjiguanlizhenliaodanwei |
7,530 |
7,601 |
100.9 |
caigongxuebumen |
1,940 |
2,210 |
113.9 |
guanjiangongyongjiankanggongzuo |
24,708 |
22,663 |
91.7 |
zhongdadegonggongweishengjianfuwubaozhang |
2,228 |
642 |
28.8 |
♔ zuoweiyingjidegongyongsheshianquananlizuoweiyingjidejinghuachuli |
7,528 |
4,635 |
61.6 |
yixiegongyongsheshiganjingweishengxingzhichu |
3,880 |
10,248 |
264.1 |
zhongshengwuyiyaoxueyao |
31 |
50 |
161.3 |
zhongyi(minzufengsuyi)yaozhuanmen |
5 |
| |
yixiezhongyiliaoyaojiaoyuzhichu |
26 |
50 |
192.3 |
jihuashenghuanggongzuo |
6,432 |
7,233 |
112.5 |
&n♛bsp; yixiejihuazenmexieshenghaizixingzhengshiwujiaoyuzhichu |
6,432 |
7,233 |
112.5 |
xingzhengjiguancangongjiliangdanweiyiliaofuwu |
36,698 |
39,621 |
108.0 |
renshibumenzuzhiyiyong |
4,971 |
6,758 |
135.9 |
項 目 |
去年同期實行數 |
工程預算數 |
概算數為本年制定數的% |
qiyedanweimingchengzhengxing |
28,209 |
29,297 |
103.9 |
gongwujiedaiyuanzhenliaobutiefei |
18 |
66 |
366.7 |
qitazhengfubu�ౠ�menshiyechangjiachangjiayiliaojigouzhichufeiyong |
3,500 |
3,500 |
100.0 |
caizhengzhichuduishouyaoyiliaofuwubaoxiangongsijijintouzidebutiezhengce |
33 |
218 |
660.6 |
🐓 &﷽nbsp; caiwuduijiguanrenyuanhexinyiliaobaozhangrenshenxianmujijindejingjibutie |
|
162 | |
𝔍 buxuyaoduicunzhenrenmenzhuyaoshequyiliaowendingmujijindebuzhujin |
33 |
56 |
169.7 |
shequyiliaoqiangjiu |
3,997 |
3,855 |
96.4 |
cunzhenyiyongshehuijiuzhu |
1,556 |
1,671 |
107.4 |
gezhongyiliaobaozhangqiuzhuzongzhichu |
2,441 |
2,184 |
89.5 |
youfunanpengyouyiliaojigou |
185 |
150 |
81.1 |
youfuguanjianzishequyiliaobutie |
173 |
130 |
75.1 |
qitadeyoufunanpengyouyiyaofeiyongzhichu |
12 |
20 |
166.7 |
shequyiliaozhiliangbaozhangchulishiwuguanli |
1,125 |
1,177 |
104.6 |
xingzhengbumengongzuo |
238 |
903 |
379.4 |
yiyang zhengfubumenguanligongzuoshiyi |
49 |
226 |
461.2 |
xiangguanqiyexinxihuadajian |
|
48 | |
gezhongyiliaoquebaocaozuoxingzhengjianchabochu |
838 |
| |
laolingqingjieweishengjiankangbaojianxingzhengjiancha |
420 |
413 |
98.3 |
mougeganjingweishengdejiankangfeiyongzhichu |
941 |
824 |
87.6 |
十、節省節能結余 |
33,296 |
26,613 |
79.9 |
quyuquebaocaozuoshiwu |
2,289 |
4,493 |
196.3 |
xingzhengxinggongzuo |
532 |
732 |
137.6 |
tongchangqingkuangxingzhengsusongjianlishiwuxing |
1,306 |
3,531 |
270.4 |
shengtaiziwobaohuhuanjingziwobaohuxuanquan |
186 |
40 |
21.5 |
 🦂; shengtaiwuranfangzhiquzhengcefagui、guiꩲmojibiaozhunhua |
216 |
| |
renheziranhuanjingbaohufangfashiwuzongzhichu |
49 |
190 |
387.8 |
dehuanjingjianceqiyuducha |
24 |
25 |
104.2 |
heyufugaiyingjijiandujiancha |
24 |
25 |
104.2 |
nongzangfangzhi |
487 |
749 |
153.8 |
jiaotifeizhiwuyucuihuapin |
6 |
215 |
3,583.3 |
qitaweihaishengwufangzhifuchu |
481 |
534 |
111.0 |
yanzhongwuranjianshaopaifang |
29,476 |
20,976 |
71.2 |
shengtaizhouweihuanjingwuranjianceyuneirong |
2,975 |
2,705 |
90.9 |
xiandainongyehuanjingbananjiandu |
1,280 |
1,311 |
102.4 |
jiangtanzhuanxiangzhengzhijieyu |
25,141 |
16,960 |
67.5 |
huanbaozhongzhizhuanxiangduchaxingzhichu |
80 |
| |
項 目 |
上一年程序執行數 |
估算數 |
概算數為去年執行力數的% |
kehuishouziyuan |
404 |
370 |
91.6 |
lingwaidegongyejienenglvsehuanbaojiaoyuzhichu |
616 |
| |
shiyiyue、cunzhenpianqushouzhi |
353,251 |
349,535 |
98.9 |
xinnongcuntebiebiaozhunhuaguanlishiwuguanli |
115,294 |
106,688 |
92.5 |
xingzhengbumenyunying |
23,910 |
24,123 |
100.9 |
pubianxingzhengjiguancaozuoyewu |
1,965 |
1,726 |
87.8 |
xingzhengdanweifuwuzhiliang |
89 |
129 |
144.9 |
chengguanlianhezhifa |
7,234 |
10,346 |
143.0 |
&nbs🌱p; renhecunzhenjianshejuweichulishiwuguanlishouzhi |
82,096 |
70,364 |
85.7 |
chengxiangjuweihuizhengtiguihuayugongzuo |
404 |
45 |
11.1 |
xinxingnongcunjiedaobanshichugongzhongpeizhi |
95,389 |
113,298 |
118.8 |
difangzhenjichulilunsheshishebeijibenjianshe |
35,256 |
45,680 |
129.6 |
lingyigechengxiangyitihuaquyugong🌄yixingshequsheshifeiyongzhichu |
60,133 |
67,618 |
112.4 |
cunzhenjiedaobanshengtaihuanjingzhiliangxue |
128,742 |
118,022 |
91.7 |
fazhanshimian weihuyuzhiliangjiandu |
12,166 |
10,924 |
89.8 |
renhechengxiangtongchoujiedaobanfeiyong |
1,256 |
558 |
44.4 |
dishier、nonglinyeshuibochu |
203,945 |
207,588 |
101.8 |
linyenongcunjianshe |
55,070 |
53,549 |
97.2 |
xingzhengjiguanxingshi |
2,643 |
2,654 |
100.4 |
yiyang renshibumenjianlishiwuxing |
4 |
4 |
100.0 |
shiyedanweiyunzhuan |
3,938 |
3,322 |
84.4 |
shehuizhuanhualvyuxianshangtuiguangfuwuzhiliang |
896 |
2,366 |
264.1 |
binghaihaibakonghao |
1,258 |
3,240 |
257.6 |
nongshangpinanquanweishengxingnenganquanweisheng |
2,445 |
1,885 |
77.1 |
shichangjianduguanlijianduguanli |
304 |
323 |
106.3 |
ಞ shujutongjifenxijianceshujuyuxiaoxijingzhunfuwu |
244 |
202 |
82.8 |
pinghengzhongguonongminyingshouzhengfubutie |
8,704 |
9,663 |
111.0 |
nonglinyejiegoudexiuzhengbutiefei |
|
710 | |
nonggenggongzuofazhanjinbu |
11,499 |
16,824 |
146.3 |
nongcunshenghuozhanlvehezuojingjinengli |
6,592 |
289 |
4.4 |
nonghaochanpingongyiyuguanggaocuxiao |
60 |
60 |
100.0 |
shandongnongcunshichangshiyedanwei |
43 |
| |
caoyeyingshiziyuanbaoyangxiufunengliyucaiqu |
1,542 |
4,733 |
306.9 |
&🐽nbsp;&nbsಌp; yangpinyoujiazhigaigedeshizhiduishuichanyedebulei |
14 |
| |
&🌞nbsp; duigaozhiyuanxiaobiyezhengshushengdaomiancenggongzhibutieshenqingshu |
99 |
| |
nongyongdiguihua |
3,672 |
4,610 |
125.5 |
項 目 |
去年繼續執行數 |
預算表數 |
概預算數為上一年進行數的% |
biedeyuyexiangcunjingfeizhichu |
11,113 |
2,664 |
24.0 |
linguoyehecaodi |
30,811 |
20,169 |
65.5 |
xingyegouzao |
2,482 |
1,299 |
52.3 |
shenlinxinxixuanyu |
11,588 |
13,403 |
115.7 |
jimupinpaixuanchuanyuhezhuanhuale |
730 |
100 |
13.7 |
yuanshilinyingshiziyuandeguanli |
|
3,025 | |
shenlinshengtaijingjixiaoguochaiqianbuchang |
41 |
280 |
682.9 |
dongshuzhongshouhu |
|
24 | |
duanxingongzuo |
|
107 | |
hulingongkaiqitazhichu |
658 |
| |
♔ linguoyetagongcaoyuanfangzaifangzaijianzaifangzaijianzai |
|
350 | |
guojiadeyuanqu |
|
1,128 | |
yeyewulingyujianli |
|
67 | |
lingwainongyehetagongcaoyuanbochu |
15,312 |
386 |
2.5 |
shuilishuidiangongcheng |
108,417 |
126,803 |
117.0 |
caizhenggongzuo |
669 |
686 |
102.5 |
yiyang xingzhengxingcaozuogonggongshiwu |
5 |
| |
shuiligongchenggaixingyefuwuguanligongzuo |
20,920 |
22,468 |
107.4 |
shuigongguochengzhongzhizuo |
43,006 |
68,502 |
159.3 |
♔ nongtianshuiliguochengzhongdiannaoyunxingyuweixiubaoyang |
40,951 |
31,170 |
76.1 |
shuilishuniuxianyishiye |
8 |
65 |
812.5 |
shuilishuidiangongchengjiaotongzhifazhiliangjiandu |
584 |
601 |
102.9 |
shuituweichi |
|
40 | |
shuiziliangbimianlangfeicaozuoyubaohuyingwen |
175 |
215 |
122.9 |
shuilicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shuilishuniufangfakuoda |
247 |
262 |
106.1 |
jianghehuhaihukuhedaojingguanzongshang🔯zhuanxiangxingdong |
|
50 | |
dazhongxingganquyimintouzizhongqiyouhuizhengcezhuan🀅dingqitazhichu |
11 |
626 |
5,690.9 |
shuiwuyingjiducu |
883 |
990 |
112.1 |
qitashizhengzongzhichu |
35 |
45 |
128.6 |
nongcunjianfangbiaozhunhuagaigechuangxin |
7,442 |
3,661 |
49.2 |
duixiangcunjigongyicishanshiyeshigongdebutie |
7,442 |
3,661 |
49.2 |
youhuiwangluojinrongchengchangkaizhi |
2,205 |
3,406 |
154.5 |
 ⛦; linyebaoxianxingyejiaobaoxianfeiyongdeshihouguojiabutie |
2,205 |
3,406 |
154.5 |
dishisan、jiaotongguanliyunzaizongzhichu |
169,984 |
171,516 |
100.9 |
項 目 |
前年繼續執行數 |
項目預算數 |
成本預算數為前年履行數的% |
daolushuilushusong |
163,464 |
167,516 |
102.5 |
caizhengzidongyunxing |
1,966 |
3,243 |
165.0 |
gonglujiancheng |
23,147 |
10,638 |
46.0 |
yijigonglulvhuayanghu |
69,596 |
80,428 |
115.6 |
jiaotongxiancheliangxingongyehuajichujianshe |
329 |
| |
yijigonglucheliangyunshuanquanguanli |
66,313 |
73,119 |
110.3 |
shuilujiyunshufangfashouzhi |
2,113 |
88 |
4.2 |
qitadegonglujiaotongcheliangzongzhichu |
6,520 |
4,000 |
61.3 |
fuwuxingchuxingtuiguangjintie |
3,829 |
4,000 |
104.5 |
mougeliuliangjiyunshuzongzhichu |
2,691 |
| |
shisi、wangluoziyuantankangongyiziliaodengshouzhi |
139,910 |
174,640 |
120.9 |
chuangzaoye |
|
4,165 | |
&nbs🔯p; tongxinwangluoxitong、wangluoshebeiyijiqitadianziweilemanzudianzishidaifazhandexuqiu,xitongdazaoye |
|
4,165 | |
guoyouhuajinrongzichanjiandujiancha |
1,488 |
1,325 |
89.0 |
xingzhengshiwuzuoye |
536 |
449 |
83.8 |
pubianzhengfubumenchulishiwuxing |
480 |
473 |
98.5 |
xuduogongyouzijinzhengfujianguanjieyu |
472 |
403 |
85.4 |
shiyongputongxiaoqiyezhukaifaheguanlizhidufuchu |
117,746 |
73,910 |
58.1 |
zhongxiaogongsiqiyegongsiqiyetishengzhuanti |
21,175 |
27,780 |
131.2 |
&nbꦰsp; mougegulidazhongxiaochangjiachangjiaweilaifazhanheguanligongzuobochu |
96,571 |
46,130 |
42.1 |
lingyideziyuantankangongyeshengchanxiaoxidengshouzhi |
20,676 |
95,240 |
460.6 |
zhishugailiangshouzhi |
9,076 |
8,240 |
90.8 |
qitadewuzi༒kantangongyixiangguanxinxidengxingzhichu |
11,600 |
87,000 |
750.0 |
15、shangyequananquanfuwuxingyedengfeiyongzhichu |
8,798 |
4,942 |
56.2 |
shangyelouliutongyexingzhengshiwu |
301 |
342 |
113.6 |
biegongyefenxiaoshiyijieyu |
301 |
342 |
113.6 |
lingyishangyefuwufuwuyedengshouruzhichu |
8,497 |
4,600 |
54.1 |
tongyigongshangyefuwuxiangmuyedengjieyu |
8,497 |
4,600 |
54.1 |
dishiliu、caifuguanlijingfeizhichu |
|
| |
ershiqi、juanzhumougedijiaoyuzhichu |
|
| |
shijiu、zirandechanpinhaiyanghuanjingjingxiangdengzongzhichu |
7,719 |
7,930 |
102.7 |
ziranerrannengyuanshiqing |
6,618 |
7,045 |
106.5 |
xingzhengshiwuzhixing |
811 |
784 |
96.7 |
putongxingzhengsusongjianlishiyi |
77 |
33 |
42.9 |
ziranerranziyuanyingwenliyuyubaohuxing |
597 |
534 |
89.4 |
ziranmeishichangchakanyuquequanwangshangdengji |
152 |
| |
項 目 |
前年下達數 |
決算數 |
財政預算數為本年連接數的% |
jiaoyushiyeqiyong |
4,657 |
4,945 |
106.2 |
xiangguanziranshengtaideziyuanyewujieyu |
324 |
749 |
231.2 |
tianqishiwuxing |
1,101 |
885 |
80.4 |
qixiangguanceyubaojingzhunyuce |
40 |
40 |
100.0 |
qixiangzhanfangjuyouxiaobaozhangyanghu |
70 |
70 |
100.0 |
&♏nbsp; qixiangtiaojianjichulilungongyongsheshizhizuoyuqiangxiu |
281 |
49 |
17.4 |
qitadeqixiangguanceshiyifeiyong |
710 |
726 |
102.3 |
shiba、fangjianbaozhengjingfeizhichu |
241,039 |
178,870 |
74.2 |
houqinbaozhangxinganjugongchengshigonggongchengshigongfeiyong |
175,003 |
112,000 |
64.0 |
jiucungaigegaige |
139,294 |
12,000 |
8.6 |
nianjiuxiaoqulijinxinggaizao |
|
100,000 | |
juzhufangzuzhenggeshichangkuaisufazhan |
12,828 |
| |
mougebaohuxingjuangongchengjiansheshouruzhichu |
22,881 |
| |
shangpinfangzhuanxingzongzhichu |
60,244 |
59,744 |
99.2 |
zhuzhaizhufangjijin |
33,657 |
32,228 |
95.8 |
maifangbutiefei |
26,587 |
27,516 |
103.5 |
chengxiangjiansheshequweishengshangpinfang |
5,792 |
7,126 |
123.0 |
qitadexianyujiedaobanfangzibochu |
5,792 |
7,126 |
123.0 |
ershier、youliangyingjiwuzicunliangfeiyong |
6,523 |
6,071 |
93.1 |
youliangdongxixingzhengjiancha |
3,878 |
3,041 |
78.4 |
qiyezhengchangyunxing |
192 |
241 |
125.5 |
qitadediaoweipinyunshushiqingbochu |
3,686 |
2,800 |
76.0 |
diaoweipinzhubei |
2,645 |
3,030 |
114.6 |
cunchudiaoweipinguojiabutie |
2,645 |
3,030 |
114.6 |
ershiyiyue、zaiqingyuzhijiyingjiguankongzongzhichu |
15,514 |
19,190 |
123.7 |
yingduizhilishiqing |
2,440 |
3,345 |
137.1 |
renshibumenzidongyunxing |
463 |
449 |
97.0 |
weishengjianguanjigou |
1,259 |
2,107 |
167.4 |
shiyexingjinxing |
643 |
554 |
86.2 |
mougejinjiguanlixitonghuafei |
75 |
235 |
313.3 |
dadaoshiyi |
13,052 |
15,845 |
121.4 |
xingzhengshiwugongzuo |
10,075 |
11,391 |
113.1 |
yibanxingzhengbumenkongzhixingzhengshiwu |
939 |
3,679 |
391.8 |
xiaofanghuozaiyingjichuzhijijiu |
2,029 |
775 |
38.2 |
biexiaofangshuangongzuojieyu |
9 |
| |
dadizhenshiwuchuli |
22 |
0 | |
項 目 |
本年繼續執行數 |
預算表數 |
估算數為去年同期完成數的% |
hongshuijiancezhan |
22 |
| |
二第十二、預備期費 |
|
50,000 | |
er13、fuzhaifuxishouzhi |
23,124 |
23,895 |
103.3 |
weizhizhengfubumenxunchangzhaiwujiufenfuxiqitazhichu |
23,124 |
23,895 |
103.3 |
&✃nbsp; weizhizhengfubangongshibanguozhaifuxizhichufeiyong |
23,124 |
23,895 |
103.3 |
ershiwusi、zichanfahuofeiyongdefuchu |
|
| |
er15wu、mouxiefeiyongzhichu |
17,852 |
105,605 |
591.6 |
nianzhongliuchu |
|
104,470 | |
mouxiefeiyong |
17,852 |
1,135 |
6.4 |
|
|
| |
其他支出預估合計 |
2,506,072 |
2,702,780 |
107.8 |
備注欄:
yi、zengchangfudubijiaodadedeshihoufanying:
1.“zhongguorenmindaxuejiaohu”xiangjihuijike𒆙muqianghuajiaoshao,dabufenyuangushi2021nianchouhuarendaihuihuanjietoupiaoxuanjuduiyingzijin200yiyuan;
2.“qitademaoyishiwuguanlixingfeiyongbochu ”xiangjikemubidiaofuxiangduijiaoda,qizhuyaoyuanyoushiyibufenshiyefeicong“qitadeshiyongzhongdeqiyezhuweilaifazhanhekongzhifeiyongbochu ”diaodizhi“qitademaoyishiwuguanliಞxingfeiyongbochu ”;
3.“gaoyijiaodao”xiangjikemutianshuanghanqitaida,shouyaoqiyuanyinshijiunianyizhiyilaizhixueyuanzongtishouzhixiangmuyusuannidingꦬshijunyongdao“gaoyijiaodao”kemu,zhebufenbumenyusuanshibutongzhenzhengyongdao🅷qingkuangfashengjiangzhebufenshouzhizhenggaizhi“zhongxinxiaoxuejiaodao”;
4.“qiyuwenhuachanyehelvxingshouzhi”xiangjihuijikemuzengchangzuida,zhushuadeyuanyinshizengchangle“liangguanzhechang”jiansheguihuajisiqijiazhuangjianꦆzhugongchengzhuanxiangzijin3.24wanmeiyuan;
5.“yiyangtianniangongzuo”xiangjixueketianshuanghanqimingxian,shouyaoyuanyoushi202൲1nianhebingzhunbeisongjiangfulijinyuanjianchengdingmubenjin2wanyimeiyuan;
6.“jianzhuxiaofangshiyi——yiyang renshibumendeguanlishiyi”xiangjikemubishengyaojiu⛎shuguangjianbuda,zhong༺dianxianxiangshibumencailiyou“xiaofangduishiyi——dadaoyingjiguanliyuanjiu”diaozhengzhi“dadaoshiwuchuli——yibanlaishuoxingzhengchuchulishiyi”。
er、jianfuhendadetiaojianyuanyinfenxi
1.“xiangcunjiamengdisanchanye”xiangjikemubiaotongbihenda,zhongyaobingyinshi2021nianzuchengbufenzijintouruyou“xiangxiadehezuodisanchanye”xiuzhengzhi“nongmuyezhizaofazhanzhuangda⛦”xueke;
2.“mouxieyuyexiangcunzhichufeiyong”xiangjitimujianfuhendade,guanjiandeyuanyinshi202ไ0nianshengjixiadarenwurenmenjieheyiduiyibangfuzhuandingzhengfubutie8406yiyuan,2021nianweigongbu;
3.“qitaꦫdeqiushuhecaoyuanshanghuafei”xiangjikemutongbijuda,zhuyaoyinweishi2020niananzhuanglezhongdafengjinglinlangdaoxiujianhaoxiangmu;
4𒆙.“tielujianzao”xiangjihuijikemujianfuhenda,tongchangwentishi2020nianwuzhugaosugonglu、🌼g60wenxianglulijiaojibenjianshetouzixiangmuyijungong,xianshiqiqianshu1.46yi;
5.“shuiluzhuangxiebanyunjianguanjiaoyuzhichu”xiangjikechengshangzhanglvtaida,zuizhu𒐪yaoyuangu2021nianyiyuanchuangxin,hangwusuoguiruchuxingshusongwuliubiaozhunhuaguanligongzuofuwuzhongxin,huanjiejingfeiyusuankemubixiaozhunzhi“gonglugongchengshusongwuliubiaozhunhuaguanligongzuo”。
6.“penghuquzhengxiuzhengxiu”xiangjikemubiaoshangzhanglvgengda,qizhuyaowen🧔tishi2021ཧnianzhuanyekemuyouhua,“jiucuntishengtisheng”jihuadeneibufenlaochengtishengjingfeizhichuyouhuazhi“guoquxinyuanxiaoqutisheng”;
附注四
2021年松江區現政府性基金、期貨、現貨、微盤概預算收入來源表 | |||
公司:十萬 | |||
項 目 |
去年執行程序數 |
預算表數 |
預算數為上年 |
guoyoujiansheyongdijiansheyongdishiyongquantudichurangxinzi |
644,171 |
1,400,000 |
217.3 |
gongyoudimianshouyigupiaojijingongzi |
|
|
|
nongmuyediqukaifaqianxiaoyi |
|
|
|
xingyunfeitinggongyijijinjingerenshouru |
4,487 |
3,608 |
80.4 |
chengshifazhanzhishijichugongyongsheshishenghuopeitaofeichunshouru |
36,470 |
22,000 |
60.3 |
污泥處理費收入水平 |
30,568 |
32,760 |
107.2 |
qitaxianzhengfuxingjijintouzixinzi |
-2,067 |
|
|
部門性股票基金效益總金額 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
轉交性薪資 |
1,113,112 |
33,605 |
3.0 |
shangyijibutiefeinianshouru |
283,112 |
4,871 |
1.7 |
zhuandingfuzhaizhuandainianshouru |
220,000 |
|
|
siyongquniantongqijieyushishouru |
610,000 |
28,734 |
4.7 |
diaozhixiangmuzijin |
|
|
|
|
|
|
|
使收入總額 |
1,826,741 |
1,491,973 |
81.7 |
附錄五
2021年松江區縣政府性基金投資成本預算結余表 | |||
企事業單位:萬美元 | |||
項 目 |
前年執行命令數 |
費用預算數 |
預算表數為本年程序執行數的% |
guoyouqiyetudideliushiyongdaoquanzhuanrangxinshuifenpeidejiaoyuzhichu |
1,098,397 |
1,282,985 |
122.4 |
lvxingkuaisufazhanzhaijuanjiaoyuzhichu |
22 |
|
|
linguoshidifajueliudongzijinchouhuadezongzhichu |
240 |
1,621 |
675.4 |
shoujicaipiaocishangongyijinfenpeidefeiyong |
3,632 |
9,384 |
258.4 |
shiqujichukuangjiajianzhusheshiyiqifeibuzhidefuchu |
38,605 |
45,605 |
118.1 |
dadaxingdabayiminmeiguoyihoufuchizhengcemujijinjingfeizhichu |
4,042 |
1,946 |
48.1 |
shenghuowushuizhiliaofeibuzhidebochu |
28,984 |
25,500 |
88.0 |
feishuizhili feixiangyingzhuanmenzhaiwujiufennarurangdehuafei |
200,000 |
|
|
guoyouguotuguotuyongquanchugongzixiangpipeizhuandingjiezhaigongzifenpeideshouzhi |
5,000 |
|
|
負債付息教育支出 |
19,683 |
25,275 |
128.4 |
kangyiteshuguozhainidingdebochu |
83,000 |
|
|
guojiadiqufeichangdadeshuigongxiangmugongchengshejihuobijijinzhidingdejiaoyuzhichu |
|
657 |
|
當地政府性理財產品撥出總金額 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
轉讓性收入支出 |
345,136 |
99,000 |
28.7 |
shangjieshangsijiaoyuzhichu |
220 |
|
|
zhongdianwaizhaihuanbenbochu |
15,000 |
99,000 |
660.0 |
diaozhengzhuanxiangzijin |
150,000 |
|
|
niandujixiaokaoheyue |
179,916 |
|
|
費用總額 |
1,826,741 |
1,491,973 |
81.7 |
附注六
2021年松江區公有資本管理銷售經營財政預算收錄表 | |||
|
|
&�🔜�nbsp; danweimingcheng:shangwanyuan | |
項 目 |
去年完成數 |
財政預算數 |
預算數為上年 |
一、凈盈利盈利 |
23,719 |
17,000 |
71.7 |
huowuyunshukehumaolilvxinzi |
698 |
700 |
100.3 |
zhuzigongnenggegeqiyeyinglikongjianshourulaiyuan |
14,291 |
8,300 |
58.1 |
shangmaogongyeqiyeshouyixinzi |
|
|
|
jianzhucailiaogongchengshigongjigoushouyichunshouru |
7 |
|
|
fangwuyezhongxiaoxingqiyelirunkongjianxinshui |
8,723 |
8,000 |
91.7 |
nonglinyemuyugongchangdelirunyingshou |
|
|
|
ganjingweishengtiyupingpangqiuyoufuliqiyegongsilirunlaiyuangongzi |
|
|
|
er、guli、guxixinzishouru |
3,575 |
3,600 |
100.7 |
guoyouzhikongguzigongsizigongsiguli、guxixinshui |
3,575 |
3,600 |
100.7 |
san、tudishiyongquanwangdianzhuanrangnaru |
|
|
|
四、清償薪水 |
|
|
|
wu、lingwaidejitisuoyouzhizichanguanliqiyejingyinggaiyusuanyingshou |
|
|
|
國有土地資本生意收入來源總金額 |
27,294 |
20,600 |
75.5 |
|
|
|
|
轉出性純收入 |
6,187 |
3,492 |
56.4 |
lingdaobutieshenqingshunaru |
37 |
56 |
151.4 |
jieyongquniantongqijiezhuannaru |
6,150 |
3,436 |
55.9 |
|
|
|
|
盈利總共 |
33,481 |
24,092 |
72.0 |
附錄七
2021年松江區國有土地資源生意概算支出費用表 | |||
機關單位:百萬元 | |||
項 目 |
前年執行命令數 |
決算數 |
預算數為上年 |
yi、shijie quebaohejiuyelvfeiyong |
|
|
|
er、guoyouhuatouzijingyingzhegaisuanzhichufeiyong |
21,000 |
16,896 |
80.5 |
1.huajieguoquyiliuxiayixiewentijizhidugaigedaijiajingfeizhichu |
|
93 |
|
2.guoyoujigoujigouzijinjinzhushedao |
21,000 |
13,000 |
61.9 |
guoyouqiyetiaojianjiegouzhenggaijingfeizhichu |
|
|
|
gongyihuodongxingpeitaosheshitouzijiamengbochu |
|
|
|
lingwaideguojiaguzhongxiaoqiyejijinjinhuoqu |
21,000 |
13,000 |
61.9 |
3.guoyouzhijigouxinzhengcebuzhufei |
|
|
|
4.wangluojinrongguoyoukongguzibenguanlishengchanjingyingyujuesuanzhichufeiyong |
|
|
|
5.biedeguoyoutuditouzizhecaozuochengbenyusuanqitazhichu |
|
3,803 |
|
國有控股資源運作其他支出自動求和 |
21,000 |
16,896 |
80.5 |
|
|
|
|
改變性開支 |
12,481 |
7,196 |
57.7 |
diaochengjine |
9,045 |
7,196 |
79.6 |
jiezhuanxianianjingfeizhichu |
3,436 |
|
|
|
|
|
|
開支累計 |
33,481 |
24,092 |
72.0 |
表格八
2021年松江區區對鎮基本共同預算表遷移收款表 | |||
公司:萬美金 | |||
鎮 |
去年完成數 |
估算數 |
項目預算數為去年 完成數的% |
小無錫鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未劃分到鎮 |
|
130,563 |
|
累計數 |
166,529 |
251,232 |
150.9 |
beizhumingcheng:2021niangezhendeyiyang 🏅gongtonggongzuoyusuanqianyifuchujinshejidaozaoyijingzhunquedeyuxiadatongzhigongzuo,weifentandaozhenjide130🀅563wanmeiyuanjutiweixiangjianchuangxinfazhandapeiliudongzhouzhuanjin、jiezhenyuwubingguirongyuliudongzhouzhuanjindeng,jiangjiyujutigongzuozhongjinxingzhuangtaizaibennianduzhongfenliuhaipei。 |
附注九
2021年松江區部門公司債務大多狀態表 | |||
基層單位:多萬元 | |||
項 目 |
總 額 |
在當中:大部分債權 |
這其中:專題政府債務 |
一、當地政府債權限制情況下 |
|
|
|
2020qichuzhengfujigouzichanjine |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianzhongrenminzhengfuzhaiwujiufendae |
2,613,000 |
1,241,000 |
1,372,000 |
2021jinnianchurenminzhengfucaichanjine |
2,613,000 |
1,241,000 |
1,372,000 |
二、政府辦公室債款剩余條件 |
|
|
|
2020yuechudifangzhengfuzhaikuanshengyu |
1,258,904 |
680,904 |
578,000 |
2020nianhebingzhenzhengfuwaizhai |
326,000 |
106,000 |
220,000 |
2020nianguihuanquzhengfuzhaiwujiufen |
101,968 |
86,968 |
15,000 |
2020suimoguojiajiekuanzhanghuyue |
1,482,936 |
699,936 |
783,000 |
2021bennianzhengfubuwaizhaizhanghuedu |
1,482,936 |
699,936 |
783,000 |
附錄十
2021年松江區區本級“三公”資金投入成本預算情況下表 | ||||
計量單位:億元 | ||||
項 目 |
2020年預決算數 |
2021年估算數 |
預算表數為本年 概預算數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
因公服務費 |
398.76 |
371.78 |
93.2 | |
因公用車的購買及加載費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
在其中:購買費 |
3,045.89 |
2,317.50 |
76.1 | |
工作費 |
3,242.35 |
3,468.62 |
107.0 | |
加總 |
7,497.00 |
6,937.90 |
92.5 |