乐动体育网址

當前位置: 首頁/兩會專題2021/工作中該報告
預算工作報告
信息來源: 新信息時長:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riweixianshisongjiangqu5jie

rengendailidashihuijiucikuodahuiyishang

shanghaishisongjiangqucaizhengtingju

 

各個意味:

shouꦡsongjiangquwomenguojiashouquanweituoshu,xiangzuotanhuipinggubaogaosongjiangqu2020niangaisuanzhixingchengxudeqingkuanghe2021nianjuesuancaoan,qingyutaolun,bingqingliexiyuangongtijiaozhidaoyijian。

 

一、2020年預算執行情況

 

2020nian,woqucaiwugangweiyixizhuxixinhuangjinshidaizaiwoguodujuteseshehuigejiezhuyisiweiweizhidingfangan,tuijingaigeguanchezhixingguanchezhixingdangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongsizhongquanhuijingshenliliang,zaishiwei、shizhengjianshefuhequweidejianqiangzuowenlingdaorenxia,zaiquzhongguorenmindaxueshishuchangweihuidejianchafudao𝕴xia,bingchizhuxinchengchangzhuangdahexinlinian,pinghengtuijinqinliuyingjiguanlifangfahejingjitiaojianshichangjingjichengchangzhuangda,zhuiqiu“jin”ziweiyao、“🎶wen”zizuotouxiang、“hao”ziliben,jingzhunfalizai“duozhefangmiandecaiwushuishouzhengceyaojinyibuduozhefangmianyouzuowei”he“caiwuzijinliangyaotuixingquanzhefangmianyusuanbiaoyejikaoheguanlifangfa”haojigezhefangmianxiageshandaniu,zhuashigaohao“liuwen”gongzuorenwu,quanzhefangmiantuijin“liubao”gongzuorenwu,weichangsijiaog60kechuangloutikoujianzaohequanshengjingjizengchangshichangjingjiyouxuzuoyejichengshijianzaojiakuaisuduwenbutuijingongyinglaokaodezichanbaoxian,shangbannianguokuyujuesuanzhixingminglingxianxiangzongdeshangquebaoleshihejushi。

(yi)2020niandabufentongyongjuesuanlvxingtiaojian

1.似的公用財政預算利潤進行情況下

quwujiezhengxiebacishangwuhuiyiyantaoanzhaode2020nianquanguoyibandegongyixingfeiyongyusuanliruntongjizhibiaowei223.15yi,jingquwujierendaihuichangweihuizaizheshibacikaihuitepi,yizhitongyiyibangonggongfeiyongxinziyouhuawei220.62wanyiyuan,xiangbitigao4.8%。changqixingchengxuzhixinghouguowei220.625yi(jianfuluyi),biqiannianzengjiashou🍸yi10.11wanyi,tisheng4.8%。

2.基本公眾工程預算費用強制執行狀態

quwujierenduobacikaihuitaolunnenggou de2020nianzhenggequzhengchanggongtongfeiyongyusuanjieyuzhishu𓂃wei325.836yi,gejuqubenjigusuanfeiyong256.19wanyuan。jingquwujierenchangweihuisan、ershiqicigongzuohuihezhun,tongyangqubenjibangongzhongcaizhengyusuanjieyudiaozhengwei250.60wanyi。2020niangaiquqiangzhizhixingkeshiwei319.016yi(qizhongbaohanxinjiabuweiquzhengfuyibandeqiyezhaishouruzhichu26yi)(jianbiaogeer),bibenniansuoduan20.4yimeijin,xiadiao6.0%,tigaoqingkuangzhuyaodeshizhongyangzhengfutongchangzhaiquantouzipiaoetigaojiyajiantongchangxingjiaoyujieyudeng。fenleicizhixingliqingkuangwei:qubenjijiaoyujieyu250.6wanyiyuan(jianfulusan),tongbizengchangxiahua6%,zuohaodiaojiefeiyongde100%;zhenjifuchu68.41yimeiyuan(daiyouquduizhengenggaixiaofei16.65shangyiyuan,jianfuluba),huanbijijuxiajiang6.2%。

2020niangaiqu“sangong”zijinxingzhichu5868.29wan,tongbizengchangdejiangdi13🦹.4%。geju:qubenji“sangong”jingfeiyusuanxingzhichu5194.96yuwanyuan,bizoudi14.7%,shejiyingongchuguoliuxue(jing)jingfeiyusuan28.01wanduo、gongwuhuodongsijiachezulinfeijidiannaoyunxingbaoyangfei5064.9570wan、gongwuhuodongjiedaifei102wanyuanzuoyou。

3.大部分公益性費用開支平穩問題

2020nian,zhenggequjibengonggongxingchengbenyusuanshouyibianxian220.62wanmeiyuan,jiaguapaishangshiduiqujiekuanjingjingjibutieshourushuiping96.02wanyi,diaochufeiyongzengqiangdiaojiezhaijuan21.5wanyi,qunianjiezhuannianshouru9.08yirenmin🍬bi,congxianzhengfuxingxinjijinfangru15yi,congguoyoukongguzibenguanlijingyingguanligaiyusuandiaozhi0.91yimeijin,genggaikongjiandangdizhengfupingchangzhaijuanshishouru2yirenminbi,🔥zaitianshilunrongziyibandeqiyezhaiyingshou8.6yigangyuan,zongjinerujinyiyanggonggongfuwuyusuanbiaogongzishouruzongchanliangwei373.73wanyuan。quanshengputonggonggongxinxijuesuanzhichufeiyongwanchengrenwu319.01yirenminbi,zhengfubupingchanggongsizhaiquanhuanbenxingzhichu8.7wanyuan,jiezhuanxianianfuchu1.97yirenminbi(shizhizhonggongzhongyanghedishijizhuantijiezhuan),zuzhijuesuananquanwendingdiaolizhaijuan44.05wanyimeiyuan,zhiqianshouruzhichubiaowending。

(er)2020nianxiangguanbumenxingguquanjijinjuesuanshixingyuanyin

1.相關部門性債卷預算表盈利審理問題

quwujierenmindaxuebacikaihuiyishipingjiede2020quanqubumenxinglicaichanpinxiangmuyusuanyingshouzhibiaotixiwei65.75yimeiyuan,jingquwujierenchangweihuidisandianershiqicidianshidianhuahuiyiqianfa,jieshoubumenxingjijin、qihuo、xianhuo、weipangaisuanyinglidiaozhengwei72.33yiyuanrenminbi。shangbannianxianshiqingkuangshenlidanshiwei71.36duoyi(jianfulusi),bishangyinianjianshou45.01wanyiyuan,quniantongqihuiluo38.7%,zhelimian:guojiaguturangtudichurangjinshoulu64.42yigangyuan,lvyouchengshijichuxingyouyanjinghuaqiyiqifeishouyi3.65yiyuanrenminbi,chengshiwushuicaozuofeishouyi3.05yimeiyuan,shoujicaipiaocishangongyijindeng🦩xinzishouru0.24yi。

2.中央政府性理財產品費用經費支出執行力癥狀

quwujiezhengxiebacichumohuiyiyiangenjude2020nianquanquguojiaxingsimujijinfeiyongshouruzhichubiaozhunwei108.18yiyuanrenminbi,jingquwujiezhengxiechangweihuiqicishiercijiaohuqianfa,yuanyizhengfujiguanxingguquanjijingaiyusuanbochuxiugaiwei148.9yimeiyuan。niandushishishixingbijingwei148.16duoyi(hanjiangxinzengtedianshizhengfuzhuanxiangzhaijuanjikangyiyou🔯qiguozhaishouzhi28.8yiyuan)(jianfuzhuwu),biqiannianyanchang52.52wanyiyuan,wanzhengshe♊dinggongchengyusuande99.5%,zhedangzhong:guojiagudipizhuanrangjinnianshoururangdefuchu112.14wanmeiyuan,jiangwushuiwailifeizhidingjihuadejieyu23.07wanyi,kangyiyouweiguozhaizhichu8.3yimeijin,shenghuichengshijichuliluncuoshixianghupeitaofeianpaidezongzhichu3.865yi,xingyunfeitinggongyixiangmujindengjieyu0.796yi。

3.區政府性母基金財政預算出入穩定性事情

2020nian,quanquyizhengfuxingguquanjijinyingshoushixianle71.365yi,jiazhubanshangshiduiquhuikuanjingbutiejingongzi19.99yimeijin,qiyongjinnianjieyu61yiyuanrenminbi,xinzengjiafangmianzhengfujigouzichabaogaozhaijuanyingshou20.5wanyuan,kangyizhuanmenguozhaishoulu8.3yiyuanrenminbi,zaixiangmurongzizhongdianqiyezhai1.5wanyuan,hejishudangniandu🔯zhongyangzhengfuxingsimujijinshourushuipingliutongliangwei182.65yimeijin。2020nianquanxianfuchushixian148.16wanyimeiyuan,zaizijinzhuanxiangduchagongsizhaiquanhuanbenbochu1.55yi,🅘diaoweizhiyibantongyongxiangmuyusuan15shangyiyuan,kaizhixiangdiyingyu17.99wanyimeiyuan。

(san)2020nianguoyouhuazichantouzizizhujingyingxiangmuyusuanzhixinggongzuodeqingkuang

1.國家股股權投資經驗預決算效益進行情況發生

quwujierenmindaxuebacihuiyichupingyantao🎃shunlitongguode2020nianquanshengjitisuoyouzhizijinjingyingzheyujuesuanjingshouruzhibiaowei2.4shangyiyuan。shangbannianxianshishenlibijingwei2.73duoyi(jianbiaogeliu),bishangyinianzengchanzengshou0.38wanyimeiyuan,chixuzengchang16.2%。

2.公有金融資本生產經營概算開支施行情況

quwujierenbacihuiyianpaiyantaoyijude2020nianzhenggequjitisuoyouzhichongfenhezuojingyingchengbenyusuanfeiﷺyongbiaozhunwei2.1wanyuan(jianfuluqi),yizhengnianshijishangdejinxingjieguowei2.1wanyi,bishangyiniankuoda0.8yigangyuan,wanzhengjinnianchuyujuesuande100%。shouyaoyingyongyuguotouxinpingtaijibenxiajixinpingtaizengzi。

3.國企資本管理生產決算結余平橫情況下

2020nianguoyoutudizibenjingyancaizhengyusuanxinzishourushixing2.73duoyi,tianjiashangyinianjiezhuangongzixiaoyijizhuanbianxinggongzixiaoyi0.62yi,guoyouhuazichanguanlixiaoshoufeiyongchuangshouzongshuwei3.35yiyuanrenminbi。2020nianguojiaziyuanyunzuochengbenyusuanjiaoyuzhichu2.1yigangyuan,diaochengzhijiben🐼fuwuxingchengbenyu🍒suan0.91wanyuan,shouruzhichubiaoxiangdiyue0.34yirenminbi,jiezhuanxianianliyong。

4.公開國庫補貼款周轉金完成情況發生

2020nian,qubenjipubiangongzhongyujuesuanqianjihuajitisuoyouzhikehuzhuanxiangbuzhu1yiyuanrenminbi,tongchangyuxinsongjiangfangdichan(♍shiyegongsi)zengzi。

(si)2020nianchengshizhengfubangongshigongsizhaiwudazhiqingkuangbaogao

1.問題當地政府資產額度前提

2020nianjinnianchu,quanqushizhengfujiezhaieduwei238.8yimeijin,zhizhong:banwaizhaijiaoyie122.1shangyiyuan,🀅gongzuofanganjiezhaijiaoyie116.7yi。shinianqian,shibuxuyaozhidingwoquhuafendifangzhengfuzhaiquanzhaiwuxianzhi22.5yirenminbi,zaizheqizhong:xinzengjiajibenshanggongsizhaiwujine2wanyimeiyuan,xinzengdezichabaogaozhaiquanzhaiwuedu20.5yirenminbi。2020nian2019niandeshihou,quanqubumencaichandaewei261.3wanyuan(jianfuzhujiu),zhongjian:putongwaizhaishangxian124.1wanyiyuan,zhuanmenfuzhaijine137.2yiyuanrenminbi。

2.地方人民政府公司債務金額時候

20ꦫ20nianbennian,zhengfubangongshizhaiquanzhaiwufulizhanghuyuewei125.895yi,zhishao:dabufengongsizhaiquan68.09yi,zichabaogaoqiyezhai57.8duoyi。jinnianxintianjiarulepubianzhaiquantouzi26yi,zairongzixuqiutongchangqingkuangguozhai8.6yiyuanrenminbi;zengjiazhuandingguozhai20.55yi,zaiguquanrongzizhuanxiangduchaqiyezhai1.5wanmeiyuan。zhijinchangqingxunchangqiyezhai8.7yigangyuanhezhuantigongsizhaiquan1.5wanyiyuan。2020nianyuedi,quanqubumenzhengfuzhaiwuzibenjinewei148.29yimeijin,jinlai:pingchanggongsizhaiquan69.99yimeiyuan,zichazijiugongsizhaiquan78.3wanmeiyuan。zhongxintongwangzichankangyiteyiguozhai8.3duoyiguiyushangjilingdaobutiejinshourushuiping,buhuaweibenjizichanchaxunyue。

(wu)2020niancaizhengyusuanzuoyetongchangdeqingkuang

2020nian,quanshengminzhengshiqingshangjuedingquwujierenduobacichumohuiyiguanyubiaojue,bawoquanshenghexinshiqingshangrenwu,yangeyaoqiuzijiwenzizuotouxiang,🌊tuchushiqingshanghexin,lejie“liuwen”shiqingshang,tuijin“liubao”renwu,jinlishipeizhanshengyibingguankongjujizhan,weiquanshengjingjitiaojianpinghuanqiyongheshijiegudajuzengqiangtigaoshenhoudewuliquebao。

1.優質支持系統公司復廠復廠,打牢金銀珠寶,有他這輩子的財源孵化轉型新電能

zhengjizhanxianchangbanyuang60kechuangzoulangfuwuyequnjileixiaoyong,shiyongfuwuyequnzhengcehecaizhengdezijindezijindejiaoyuyindaonengli,quanxinquanlizhijituchujichengchangxingweigongsidenggupiaoshichangfalvzhutizhuangda,baochiwendingbenqushenghuoshihuizuijibenpan,lejieshenghuoshihuizhuangdazijuequan。wushiduijiaotuchuchixuxinggoujianxianjindezaochengyezhigaodian。2020niancaizhengbumenzaipinguozhichigongyeqiyebuduanfazhanwentileijiatouruliang29.36yi,baokuodaiti:bingyiqingkongfanghuiqiwenshang26tiao、“liuwen”“liubao”zhongdian19tiaofalvfaguibutiejingongyao1.35yi,zhijibuduanfazhanhaojiagongye4.57wanyi,jiachanqianyinzhaiquan2.56yi,keyizhichishichangxiaoshouzhongxiaoxingqiyejixiandaibaozhangyefazhan1.33yimeijin𒀰,youliyucujinkejiyouxiangongsichuangxinxing、gexinghuachangjiadajian2.21duoyi,rencaidefazhanzhuanye1.7wanyi,xiaoguimogongsiqiyezhuanxingzhuanmen15.7wanyimeiyuandeng。dierzhunqueqianghuacuoshituidonggongyedazhongxiaoxingyexingxingyezhushukunjienan。jiezhuchanshengcaijingjingjigangganyuanlidegaibianzuoyong,jiashegongyedazhongxiaoxingyexingxingyezhuyucaijingjingjipeixunjigoudexinxinhunfugongluqiaoliang,kongzhigongyedazhongxiaoxingyexingxingyezhuxingyedazhongxiaoxingyexingyetourongzinanti。quminzhengjijituijinjiepai“shenzhenshidazhongxiaoxingyeweigongyedazhongxiaoxingyexingxingyezhuzhengcexingxingyetourongzibaozhang touzijijinzhilizhongxindianchangbanyuang60kechuangloutikougongzuobaozhangpeixunyoueryuan”,fabuxinxiquanshengshouliyiguojiaxiangjiehedaode“pibao”xinzhengxingtouzixinyongdanbaoxingyeleichanpin,quanxincaiwugongzuobaozhangpeixuncelve,feichanghaogongzuobaozhangpeixunxianxiajingjitiaojian,2020nianxianshiqimoufulizhizaoyeqiyechao300jia,shouxinxinyongkaeduxinyongkaeduchao15yirenminbi。

2.堅持學習以公民為中的未來發展思想體系,一直提生大多惠民保證水準

jiandingyidajiaweihexindetishengxiangfa,buxijiuyuedabiaozhunjinruliliang,baozheng kangyiziyuanmashangbuli,changqilejiepujixing、hexinxing、doudixingbiaozhunzhizuo,cushigoujian“youshenweiyu、xueshenweijiao、laoshenweide、bingshenweiyi、laoshenweiyang、zhushenweiju、ruoshenweifu”dedemubiao。2020niangaiquyouhuifangru130.19duoyi。diyishiwenhuajiaoyutouzihuibao45wanmeiyuan,zuizhuyaodeyingyongyu:yunjianchujizhongxue、huayangjigou、yongfenghuayuanxiaoquxiaoxueyinianjidengxinkaishigong,jiaoxuekesheshidazhongxiu,jiaoxuekejigouru,jigouqiyongfuwubaozhangdeng。diershiyiliaofuwuweishengqingkuangzhuru21.65duoyi,hexinyu:yiqingbaogaofangzhi,zixundiyirenminyiyuankouqiangkeyishenggaikuogai,mingbanyiyuankouqiangkeyishenghejicenggongzuoyiyuanhuanweifangyigongnengzixunzhongxinjuyunyingjibenyouxiaobaozhang,gongtonghuanweifangyigongneng,yiyuanjiujideng。sanshishehuihuajibenyouxiaobaozhangcaizhengtouru36.59wanyi,jutishiyong:feiyanyiqingchuanranbingfangzhiwengangzeyexingshirenke,shijiegongyixiangmufuliyuangaigaizao,laolingrenzonghejingfei,chuangligongsizeyexingshijigongyixiangmuxinggongzhongbutiefei,jiankangjiankangyanglaofuwude,zhicanrenbangzhu,shijieqiuzhudeng。sishinongcunjianshechuangxinfazhantouzihuibao11yimeijin,jibenyingyongzai:dongbeinongcunjieheshouzhu,doushishenghuoxiandangdainongyekeji,cunluogengxin,zongkainongcuntudiguankongjibenjianshedeng。wushixianchenggengxintouzihuibao15.95yirenminbaixing🌌bi,tongchangguangfanyongyu:laochengzhenggai,jiujiefangzhengtidezhenggai,zijianfangxiujian、tianrandeqijiezhuangjianshegongchengdeng。juminkeyigaishanshizuizhongcaizhengtingyusuankaizhidejianchidangdelingdaodianherushoudian,querenxianyoudecaizhengtingyusuanzhouzhuanjinyongzaigangdaoshang,kuaisubushangjuminboruodian,curiyiღrenminbaixingbaixingpkduizhangaigedeshizhichengxiao。

3.焦聚地區品質提拔,專心致志發揚大家地區為大家安全理念

jijixingdongjiansheshengtaijingjilvsedelvyouchengzhen,jinyibuyouhualvyouchengzhenyitihuakeyun,xunsujiweifengfulvyouchengzhenyishu,quanduofangmianningjiaolvyouchengzhengaozhiliangtishengziji,zhenrangrenminmanyi,ranggongsiqiyetiexin,xunsufuxianjinzhinenghuaxinsongjiangdelvyouchengzhenhuoli。naixinhongyang“zhongguorengendadoushizhongguorengenjian,zhongguorengendadoushiweizhongguorengen”genbenanquanlinian,yingzaodaqingkuangyiye、yijulvyouchengshidelvyouchengshidaqingkuang。1shidaqingkuangkuangjiayouyanjinghuaqiwangzhanjianshejiquebaozhuru29.02yi,zhuyiguangfanyongyu:liugewushuiguandaochanggaigaizao,yishizhuxinglajikengfaxiangdifenleizhenglijianlianghua、huanweijichuli,tongdaojishirongfangshuiguangyuanlinjianzhushenggao,senlingongyuanlvdizhongxinmianjixinkai,chouyangceng、shui、nitudengfangshuifangshuizhongliangshenggaodeng。diershiheliuchulijifangshuiqiushuguihuafangru18.67yimeijin,zhushuayongzuo:shuiwuguochengwangzhandejianshe,hedaozhilihuanbaozhuanxiangxingdong,nongminshenghuodewushuiguandaochuliyiqihuanbaolangdaowangzhandejianshedeng。sanshiwangluozonghejiaotongyinxingchanchu20.07wanmeiyuan,changjianzai:husuhutielujugongye、g60songjiangduanwenxianglulijiaoshuilixiangmujianshe,youguidianchet1、t2xianshuiജlijiansheguihua,wuzhudaoluxiangmu gaikuojianshuili,rongleluweixiu,jinyulukuayoudungangshuili,chentadaoluxiangmu zaijianshuilideng。sishishenghuichengshifangjianbiaozhunfangbiantoushen23.866yi,yibanshiyongyu:dongbeibudoushixialiebushuyutabufenturangchubeiliang,turangjianyaohuadeng。wushiwenhuayishuzhichu9.49duoyi,zhuyaoshiyong⛄yu:songnanjiaoyedegongyuandegoujian,tiyujingjiguanzhenggai,“liangguanyige”degoujian,dongqichangfuwuguanzhanlanbuzhi,sheshandujiaqusanjiaoxingtudishengtaizhenggaideng。

 

4扎扎實實貫徹落實民政的政策,付出上升民政轉型成長 質效

牢牢地努力實現“組織結構純收入、集中關鍵性、穩定性最基本、抓好民生工程、淬煉經營”的總要求,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障𒉰放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等稅收政策落地實施,累積病疫情控防一直進行5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進兩步挑動各街鎮(產業園)招商引資項目引資和財政資金脫貧致富的積極行動性,精煉群眾物力擔保效率,連續改善公用安全服務對半分化總體水平。三是始終堅持政府部過“緊時候”,國家大力壓減基本性結余。努力節用裕民,帶領推向將政府辦公室過“緊一天”掉到實處,嚴把其他經費支出口岸,壓應該保重大,嚴防決算追加,武器鍛造決算履行速度,按照嚴格壓減非急需要非剛度好的其他經費支出,全年度總計壓減應該性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,針對的目標預決算錢財30.7萬元,做好業績考核前評述、業績考核定位跟蹤、科室綜合評述甚至稅收政策評述,將業績考核安全服務管理其本質性嵌到到財政預算安全服務管理中,升級財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,著力推進稅務總局證策辦法實施奏效lijijiang10.3yidangzhongyangfawangxianjinlianghuazhuanhuanzhuahaodaoyuanxiaoheshijishangdingmu,zhijiexinghuiqilimin,chixutuijincelvelishiwufa;shiducengjiazhaiquanzhaiwuguimojiao,jiejuecaizhengtingshouไzhimingxiduilidian。jiangzichazijiuzhaijuan20.5wanyiyuanyingyongzaiminshenglingyudeyijusheshiguanlijianmei,xunsubianchengshitiyewuliang,꧙fahuichuqiyezhaiquanduitiaojiandelagaoyongtu。

2020niantuqililaidexinguanfeiqizhongfeiyanyiqinggeiguokushihuiyunzuochuangzaolefeichangdadetupo,zaiquweidezhengquelingdaorenhequrendaihuijulishuomingchangweihuidejianshijianchaxia,zaigejiezhen(yuanlin)、gegebumenmenheshehuishenghuoshehuigejiederonghedazaixia,caiwubumengongchengfeiyongyusuanmeiyixiangshangbanshanghangshijichushenruxizhikaizhan,bingyiqingbaogaofengxianfangkonghezijinnenglichengchangchengxiangyiliaobaoxianjubei,quyucaiwubumengongchengfei꧙yongyusuangerenshouruzainanzhongbaochizhulexiangduipinghengchengchang。danzijinzijinnenglicaozuodedachangjingrengjiubuxiangduipingheng、buqueli,shehuigejiezijinnenglichengchangrengjiuduizhanqiansuoyishidenanhetiaozhan,zhuyaoyou:xinguanbingduxingfeiyanbingyiqingbaogaohuodedecaiwubumengongchengfeiyongyusuanshouruzhichuduilixuzanshiduizhan;zaisongjiangzijinnenglijibenjianshegaopinzhiliang🎶chengchangdedaodaoshang,caiwubumengongchengfeiyongyusuanyouhuizhengceduishitimoxingzijinnengliheyouxiuqiyedeganyushiyongruhecainengfahuizuoyong;caiwubumengongchengfeiyongyusuangongchengfeiyongyusuanweihurengjiudoucunzaibuzuzhichu,gongchengfeiyongyusuankaoheweihudehexinjiazhihuankeyiquanmianshenruxizhixin。chucizhiwai“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhixinye”。qiyebidingrenqingyouxinxin,buweikunnande,zhujianpeiyangchuangzuoli,zaiweilaidefazhandeshangbanshangzhongtanranmianduiwentihenan,kaizhangaishumopai,zhengmiancushiheliyouxiaojuticuoshi,xiangxikefuhemanzu,jiunengyushikunnandeyuwangqian。

 

二、2021年預算草案

 

2021nianbenquminzhengchurugaicaizhengjuyusuanhelianpaianpaidefangtantigangsiweifangshishi:weichiyixizongxinmeihaodeyingwenweilaiguotedianshijie ziyouzhuyisiweifangshiweifangtantigang,quanmian、mingquenaixinrenzhenguancheshishikaizhandangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongdangdaihuishenjing,naixinnaixinrenzhenguancheshishikaizhanzhongjiantiaojiancaozuohuiyianpai、shiyiguoqingjieshiweiwucidangdaihui、wujiequweiwucidangdaihuishenjing,zaiquweidejianqiangzuowenrenyuanxia,jianyingbuyinaixinrenzhenguancheshishixinfazhanguannian,weichiwenzhongqiu♋jincaozuozongzhuzhi,yidaidongyouzhihualiangfazhanzuozuoweizhuliaoti,yijinbutuidonggonggeiliangcechengfenxingjiaoyutizhigaicaozuozuoweizhuliaoxian,yijiaoyutizhigaicaochuangxinjishuweijibennengliang,yijubeilaobaixingbijiangfazhandemeihaodeyingwenjiatingshenghuoxuqiuweijibendemude,wanquanchongfendiaodongminzhengzaisongjiangxinmeihaodeyingwenweilaixinfazhanzhongdezhiquandezuoyong,jinbutupo“xianyougaicaizhengjuyusuan,houyoujiaoyukaizhi”defazhizhongguoguannian,weichijixiaokaohezhudaodeyuanzeyingwen,jiandingzaiyasuozhengchangxingjiaoyukaizhi,dedanbaominshengyinxingjizhuzhongquyuzhuru,yujiajiaqiangminzhengshichangpeizhidanyouxiaodelvheyongshehuixiaoyi,quebaoanquantiaojianwanchengliangdehelianpaifazhanhezhidewenzhongyoujinfazhan,wei“shisansi”kaishizhanshiyujiayouxiaodedexiaobianzuixinzhengcezhijihehelizijindedanbao。

(yi)2021nianputonggonggongxinxigongchengyusuanfenpeixianxiang

1.應該公共信息預算表出入動平衡情形

zonghezonghekaolvbenqujingjinenglikuaisufazhanyingwenhedezhengceyuanyin,2021nianzhenggequyibangongkaifeiyongyusuanchunshouruzhibiaozhiwei235.63wanyi(jianfuzhuyi),tongbihuanbidezengjia6.8%。jiameiguoshangshiguokuyupizhunjingbutiefeigerenshouru76.14duoyi,diaochugusuanwengudiaolijijintouzi37yiyuanrenminbi,jiaruguojiaguzijin💯yunyingyujue﷽suan0.725yi,bennianjiezhuanxinzi1.97wanyi,quanniandukegaibianpubiangongyixingfeiyongyingshoushiyongliang351.46yirenminbi。

butong“liangruweichu,shouruzhichubiaoheping”degongchengyusuanzaibiantiaojian。2021niangaiqudabufengonggongxinxigaiyusuanxingzhichuzongshuwei351.46yiyuanrenminbi(jianfuzhuer)。jinlai:qubenjifeiyongzhichufeiyongzhidingjihua270.28wanyiyuan(jianfuzhu꧙san),zhenjifeiyongyusuankaizhianpaihao74.58yimeijin(hangaiquduizhenyidongweixinzhifu12.07wanyuan,jianfuzhuba),gongsizhaiquanhuanbenhuafeizhiding6.6yiyuanrenminbi,gaiquzhiqianchangjianfuwuxingfeiyongyusuanshouruzhi𒊎chubiaodongpingheng。

2.區本級似的共同財政預算撥出最主要規劃實際情況

2021nianqubenjibangong𓆏zhongfeiyongyusuanqitazhichuanzhuang270.28wanyiyuan,zhizhongdatijiaoyuzhichuqueding89.41𒆙6yi,zhanshangbanniangaisuande33.1%,gongchengxiangmuzongzhichu180.87yi,zhanzhengnianyusuanbiaode66.9%。

2021nianchengbenyusuanbianzhiguanlizuogongzuodaozezhongzhidao,baoneirong、yatongchang,jibenyuanzeduitongchangxingfuchuyajian20%,jinyibuzhizuohao“liuwen”gongzuorenwu,renzhenyangezhixing“liubao”diaoyurenwu。wushirenzhenyangezhixinghao“baodexinzi、baogongzuorenwu”gongzuorenwu。2021nianyinzengrenzengzidengwenti,jibenxingshouruzhichujiaobennianfeiyongyusuanbeizeng7.46yi,zhuyaoshishixianyanchafeijichulilun、feiyaodiandexiangmuqueding,jinxinggongzuoyuanjingfeiyusuanjichabuduoqidongdejibenbao🃏zhang。diershiweilezhuahaojuminfanchouzhichu。zaiyabandejichulilunshang,weilezhuahaojiaoyufudao、weishengfangyi、shenzhenshebaodengjuminfanchoudezhichu,2021nianlianxubuzhidanweifeiyongyusuan78.34duoyi,𒅌zhanbangongyongsheshijuesuanjiaoyuzhichude29%,jiaoshangyinianbennianyusuanbiaozengchange6.8%。sanshichanpinchangsanjiaojingjiquanxingzhengtihuaguojiadedezhanlve,baojiahuhangjiachanfazhanjinbu。2021yinianshengchanyezhengceyouhuianzhuangloupanzijinzhanzhengchanggongyongsheshiloupanyusuanloupanfeiyongzhichu de10%,jijixingqidaocaiwuduijinqiandeshehuibuduanfazhandezengqiangfanying。sishijianjueguanchequanshizhongzhongzhizhonggongzuodexuyao,quanfangweihouqinbaozhangzhongzhongzhizhonggongchengzhixutuixing。2021nianrenminzhengfujinxingtouziloupanfeiyongjihua50wanyi,danqizhongjibengongyongsheshifeiyongxiangmuzijinrang12wanyiyuan,guojiaxingjijintouzichouhua38wanyimeiyuan,bianxiaonipincikongzhijingzhundu。

caiyongguojiaheshiyouguandedangzhengweixianjiguanlixingkaiyuanjieliu,yangeyaodiaojie“sangong”shiyefeibudedangbuzaishangyiniangusuandeyao,2021nianwoqu“sangong”laowufeifeiyongyusuanwei7741.78wanduo,bibennianchengbenyusuanshuzoujiang9.🎶1%,geju:qubenji“sangong”jingfeizhichufeiyong6937.9wanyuanzuoyou,biquniantongqiyujuesuanshuxiahua7.5%,yebaokuoyingongchuguoliuxue(jing)jingfeizhichu780wanduo、guojiaไgongwusijiachexingoujiyundongweixifei5786.12wan、guojiagongwujiedaikerenfei371.78shiwan。

(er)2021nianzhenzhengfuxingsimujijingaiyusuanzhunbeizhengzhuang

1.政府機構性理財產品項目預算結余平穩的情況

2021nian,quanqurenminzhengfuxingzhaiquanxiangmuyusuanchuangshou145.84wanyimeiyuan(jianfulusi),tianjiashengjizichazijiujintiexinzishouru0.49wanyimeiyuan,shiyonglinianlaiyue2.87yigangyuan,zheng🐷niankebaozheng yizhengfuxinghuobijijinnaruzongshu149.2duoyi。quanzhengfujiguanxingguquanjijingaiyusuanjieyuxiaofeiliangwei149.25yi(jianbiaogewu),zhelimianyizhengfuxingtouzijijinfeiyongyusuanjingfeizhichuzhunbei139.3wan𝓀meiyuan,zhuanxiangjihuaguozhaihuanbenzhichufeiyongqueding9.9yigangyuan,rujinyizhengfuxinglicaichanpinfeiyongshouruzhichubiaopingwen。

2.政府機構性基金投資工程預算一般擬定現象

2021nianzhengfubu🔥xinghuobijijingaisuanjiaoyuzhichukexueanpai139.3yi。zhelimian,zhengfubumentouruzijingongchengniding38wanyuan,zhanguojiaxingzhaijuanfeiyongbochude27.3%,guanjianyingyongzaiduozhongjiaotongwangtiaojianshenghuodeshenghuosheshishebeiwangzhanjianshe,zhengxingganjingtiaojianshenghuodeshenghuosheshishebeigaibanqiangongchenggongcheng,yanglaofuwushenghuodeshenghuosheshishebeigaibanqiangongchenggongcheng,shengtaibaohuquyuhuanjingtiaojianshenghuodeshenghuosheshishebeigaibanqiangongchenggongchengdeng;guojiazhaijiditudichurangshouruzhifushouzhi44.25wanyimeiyuan;jititudicunliang25.63yigangyuan;jianyaohuatiebu12wanyimeiyuan;jiangwushuijichusheshigongzuofeijifeishuizhilifeibuzhi2.55shangyiyuan;qiyezhaiquanfuxi2.53duoyi;zhongguoshehuiqieshibaozhang、fucaiaixincishanjindengmouxieguquanjijinfeiyongyusuanfeiyong1.36yirenminbi,guanjianyongdaodadazhongxiaoxingganqu(shanxia)yiminmeiguozhonghouqifuzhu、yiyanggouzaogongyongsheshibiangejiyunyingbutiefeideng。

(san)2021nianguojiazichantouziqiyejingyinggaisuanzhidingxianxiang

1.國有控股資本投資營運費用凈收入情況下

2021nianquanguoguoqiꦑzijinguanlifeiyongyusuanshoulu2.06wanyimeiyuan(jianbiaogeliu),shejidao:guoyoutudizhongxiaoqiyeyingjiaoxiaoshoushouru1.7yi,guojiaguguguli、guxinaru0.36yi。zaijiawangnianyingyujizhuandaoxinggongzishouru0.355yi,2021nianguoyoukongguziyuancaozuoyusuanbiaonianshouruzongshuwei2.41yirenminbi。

2.國家投資基金自主經營成本預算收支及動平衡現象

2021nianquanguoguoqizibenhezuojingyingcaizhengyusuanjieyu1.69wanyiyuan(jianfuluqi)💫,hexinyingyongyujiaotoujituandanweijianjiexiashudanweidanweizengzihetaguoyouqiyebutiefeiyongdeng。diaoweizhijibenshanggonggongchengbenyusuan0.72wanyi♏meiyuan。2021nianjitisuoyouzhichongfenyingyunchengbenyusuankaizhibupinghengliang。

3.公眾財政部門補貼標準周轉金預算表合理安排

2021nian,qubenjitongchangqingkuang✅gongyongsheshiyusuanbiaocailiguihuadangdizhengfuxingjiujikuan8duoyi,jibenyongzaiguoqiyangqizhidugaigezhuangdazhuanmenfeiyong76yi,qushujitisuoyouzhiqiyedezhengfujiguantouzirendingmu0.85yigangyuandeng。

(si)2021niandianzhongyangzhengfuwaizhaideqingkuang

1.地點鎮政府負債大額時候

2021niannianzhong,quanquzhenzhengfuwaizhaijiaoyiewei261.3wanyuan,baohan꧋zhengchangjiekuanjine124.1yirenminbi,gongzuofanganzhengfuzhaiwujine137.25yi♚。

2.去處政府性政府債務支付寶余額原因

2021niannianzhong,quanshizhengfujiguanzichantouzikuanzhanghueduwei148.29yirenminbi,hangaiyiban🐽degongsizhai69.99yiyuanrenminbihezhuanxiangjihuazhaiquantouzi78.3yimeijin。nichouhuashenqingzhengfuxingpubianqiyezhaie12shangyiyuan,changjianshiyongzaibumenzijingongzuo。gongzuoguihuajinxingjiexinhuanjiubanfa,✅huandaidaoqilebumenqiyezhaiquan16.5yiyuanrenminbi。

(wu)youguandeguanjiandiangongchengxindaizijindejutianpaiqingkuangxia

2⛦021nian,gaiqucaiwuzuoyejiangzaijixuguanqieshishijishicaiwuxinzhengcegengjinyibujishiyou,jianchibuxiedifangzhengfuguo“jinshihou”,buduandishengjiyouhuajieyuxingshi,youbaoliuya,baochiminshengyinxingjitebiexingyelingyuzhichu。

1.產品長三邊形立體式化各國戰略目標,程度溶合揮發釋放基金分紅不斷創新規范化,開展G60發動機的動力提質增強藥效轉型

jujuefuwupeixunchangsanjiaodiquxingyitihuayigeguojiajingzhengzhanlve,tishengjingjixingjujidu、lingyulianruxinghezhengceliandongzhiliang,yizhigaibianqiyejiegouleixing,jianchizizhuchuangxinanzhuangqudong,jiaoyupeiyangbijiaohaodeyunjisuanpingtai,tigaochanchengronghefangshi jijixingxingchenglingyuzhengqueyinlingjiaoshishifan,jiadag60dengluqidongnengzhulituijinsanheyihuayouzhihualiangfazhan,shendudepobisudugoujianzengjiakechuangceyuandigupiaohongli。2021nianzhichifangchanweilaifazhangefangmianfeiyongyusuanzhunbei29.84yirenminbi。shouxianshidalizhichigaojizhizaojishuyeweilaifazhan,disanchanyejigoudiaozhunbingqiegongyehuayongdishouchudengguanlifangmianzonggongshiyongrang7.84wanyuan。eryaozhichenganquanliutongye、shipinlingyuyiqiguwenhualingyudengdi🐟fangjileishezhi1.73duoyi。sanshibuzhichizhongxiaoxingqiyexincailiaodejishuyanfafazhan,zengdashengchanzhizaozhichu,gujingyanfafazhanwangluochuangye、zhashituijingaoxinkejidejishuxiaoguotupianzhuanhuan、jibenzhishishiyongquanjingzhengzhanlvedengdengfangmianqueding2.75shangyiyuan。sishipinguozhichixiaozhongxingpinpaifazhanchouhuafuzhiziyuan15wanyi。wushirenlizhuanxingzhaiquananzhuang2.52yi。

2.保障機制兜底筑起中國標準問題防線,厚植中國標準問題指導百姓所需,抓中國標準問題也抓壯大優化福澤

diaogaobiaozhunbaojiahuhanghedoudilidao,baojiahuhanggonggongtigongfuwuxiangmudesheshihenhaogongqiupingheng,zhunquebawoshiminredianhuatiyinanhuatihuati,jijijinquyinliuzhongrenduishehuigejietigongfuwuxiangmudeyao,peihuangxindechengbenchengchangdian,youxiaodezhuanhuabiaozhunpingjingweichengqichengchang dezhichengdian,shibiaozhuntishenghechengbenchengchang xianghuying,zhenzhengyiyizhenzhengzuodao“zhuabiaozhunyeshizhuachengchang ”。2021nianzhenggequzhongxindengfangmianfenpei131.78yimeijin。bashishehuigejieweihugaisuanrang36.75duoyi,zuizhuyaodeyingyongyu:fuliyuangaikuojiangongcheng,shijiejiuji,jiuyexingshigongsijintie,shijiezuzhifanzhi,changzhefulideng。dierjiaoyuxuexiaofeiyongshezhi47.92shangyiyuan,yibanyu:yunjianxiaoyuan、huayangxiaoyuandeng32suoputongxiaoxuedeeryuanxiaopengyouyuangaijianji🦩xujian,xingaokaowulihuaxuediaochashijibendajian、zhongxiaoxuezhusuloufanxiu、wenhuayishupeixunxitonggoumaiyuweihuyuhulihuli,meishujiaoshiduiwuda🧸jianjibendajian、wenhuayishupeixunjianguanlunshuhewenhuayishupeixunquanfangweidechuangxindeng。sanshiyidingqingjiefeiyongjihua23.52shangyiyuan,changjianyingyongyu:qujingshenshishenmeshipinweishengxuegongsigaigaikuojian,guangfulinjiedaoban、maogangzhenheshihudangzhenjiedaoshequshipinweishengxuechanpingongsidengxinqideguochengzhong,zhiliaosheshigouzhifei,shehuizhongzhiliaoqiuzhu,linchuangfeimianjiaoguojiabutiedeng。sishizhichixitongshancunchuangxinbuduanfazhanzhanlvemubiao、renmenshenhuagaigebuduanfazhangaixiangmupeibei11.19yiyuanrenminbi,jibenshiyong:xiangcunlvyouzhenxinpeitaogongcheng,nonglinmuhelibuzhufei,xiangxiahelibanghu,doushijindainonglinmutouzichanpinjianmeideng。wushilvyouchengshixingnengshengjiangtouzichanpinniding12.4duoyi,yibanyongzuo:laochengjinxinggaizaodongqianpenghuqugaizao,kuaizhuangxiushandeng。

3深入到“三新”核心理念提促文旅產業就結合,精深城鎮管理工作改善人文景觀溫暖,加強制度建設根本系統配置擘畫城鎮居民圖紙

yiwenculvyilvzhangwen,shenrudejishu lvyoudujiaxiangronghe“sanxin”hexinlinian,duozhongfazhanzhongguojiaxiangcunlvyoudujialvyoudujiashifanpianquchanyeliandegejugouzao,zhubushishizhishijichupeizhishigongyugongtongdeziyuanpeizhi,jianweizhizhu“xiuhao”zhongguozhongxiaochengshirouxinghuahuafangfa,rangjishu jinrubaixingjuzhu,zhukegongxiang“songjiangxiaogushi”,goujiangaoꦯpinweigaoxianshiyiyigaochenjinshiderenwenfengqingmeihaoshenghuozhongguozhongxiaochengshi。yiyaogaijinjiehetielujiaotongshigonggefangmiananpai15.4wanyiyuan,shouyaocaiyong:yuyangmalujianzao,xiexingonglugongchengkuozhan,nanyongfenggongjiaozhantingchedehufuchangxiujian,youguidianchet2xituokuan,ququguajie(duantoulu)shuiligongcheng,youguidiancheheyubagongsiyunyingbutiefeideng。eryaoshiqukuozhandefangmianzuzhi38.67shangyiyuan,zhuyaodezhuyaoyongyu:xibeibudajuheqitaqunongcuntudideliushizigeilv,nongcuntudideliushijianqingyaoshulianghuadeng。sanshichengshifangzhidangjinhenduojiatinghuaguanlifangfagefangmiananzhuang17.955yi,zhushuashiyongzai:zhinenghuagonganjiguanhaoxiangmuxiujianjijizhengwuxinxichanpin“yiwangtongban”,chengzhenyundong“yiwangtongguan”dengshehuidewuranzhiliguanlitizhixiujian。sishirenwenjingshenchanpin、tiyupingpangqiuqiangqujijiwenhualvyoushiyeshangjinzhandenggefangmiananpaihao7.41wanyiyuan,jibenyonglai:“liangguanyichangchang”dengqiyexuelitiyujingjishenghuosheshijichuxiujian,lishiwenwubihu,feiyichuanxingcheng,qiyexueliziyuan💧huowupeisong,chengshijuminjiantizhandaojichuxiujiandeng。

4.協調機制統等提升逐步完善模樣制度,全方位的生態環境環保治理解決嚴重難點,優化系統公眾三維空間能夠滿足中國人民訴求

xingejupinghengtuijinfangshuixuexihuanjingzhengzhiyuanzegaibian,chengshufangshuixiaoyuanwenmingpinghengrongheyuanze,laoguxuexihuanjingwangluoxinxizonghezhengzhiqudedechengjibimianzhongdianxuexihuanjingdewenti,baofufangshuijibentezhengtishengdoushifangshuifuwuqi,huanhefangshuiwangluoxinxifengfuxingchuangxinxinggongkaichangpin,yizuodaoguominbuduandezengjiadepiaoliangfangshuixuexihuanjingbixuyao 。2021൩nianshengtaijingjizhouweihuanjingdejiansheyujuesuanqueding37.5duoyi。yileishibeiwurandexiaomieanpaihao🌱8.82yimeijin,shiyongsongshenshuichangjingqingjiegongchengyouxiandanweiyingwendanweijisongguangdongbushuichangjingqingjiegongchengyouxiandanweiyingwendanweigaibanqiangongcheng,yuwufenkegaijin,lvchenglengningshuipaisuliaoshuiguanfanjian,wushuichulipaisuliaoshuiguangaijinjimoyangchangjingchanpinjiancedeng。diershimoyangnongyekaifayubaoyangfenpei2.52duoyi,yongzuohuanbaolangdaojianzhu、huanbaogongyijijinlinjianzhu、shishangxiuxiannongyongdijianzhu、gongyuanjijiufengdishiershanhuanjingzhilideng。sanshiheliuzonghehuanjingzhilidengshuiligongchengjianzhuanzhuang15.05yigangyuan,daitixiangxiagongyefeishuiwailitibiaogengxingailianggongchengjianshe,weiqugengxingailiang,hedaozhilizhilizhuanxiangxingdong,hedaozhilizhilichangjiufangfadeng。sishishirongtiaojianjiyuanlindingqiweihukexueanpai11.11yimeiyuan,yongzuolajiqingliwaiyuntuoshanchuli,lvdizhongxinjijiexinjiayuangoujian,tongbotangliaanxuexihuanjingzhengxiu,g60wenxianglukanguankouyuanlinjingguanshejijingguanshejijiakuaideng。

(liu)youguanyubianxiezhengzhuangzhengming

1.庫存量專項資金估算具體安排前提

weijinliangbufazhanzhuangdashuizhunqian,zengqiangqianpinghenglidao,shenggaocaizhengbumenqianshiyongxiaoyong。liushiduqufeiyongyusuananquanwendinghuanjiesimujijin37yimeiyuan,yongyijihuaxianzhengfuchuangye、lao꧋chenggaigedenggaixiangmu,dongtaipingheng2021nianputonggongyonggusuankaizhidiwomaodun。diershi2021nianshuizhunxiangmuzijinzhongfenpeibimianzhenzhengfuyinxingzhaiquanzhaiwu1.9yirenminbijifangfanxiu0.46yideng,helihuacaokongshuizhunjingyingguimo。

2.住宅區二級轉入網銀支付實際情況

2021niandishijiyuzhixingdaoqujideshidangzhuanyiwangyinzhifuwei7ꦉ6.14yiyuanrenminbi。2021nianqujiyupizhundaozhenjideyizhuanxiaofeiwei12.07yiyuanrenminbi,zaiqizhong:jibenshangshidangzhuanyifukuan8.95wanyiyuan,zhuanxiangduchayidongxiaofei3.12yi。

3.對區本級成本估算政府部門成本估算全面推行預公布

zhinenggenju《gongchengyusuanfa》wu、shisitiaosuoshuguidingbiaozhun,zai2021nian1yue⛄1rizhirendaihuiqianfajuesuanburuqijian,duiqubenjituanduijuesuanguanjianfeiyonganshangbanniansifenzhisandezongeduyuxiafa,gongchengfeiyongjiduizhenjizhuanhuanjiaonacaozuoqunianquniantongqijuesuanfeiyongshukexueanpai。

 

三、竭盡全力以赴、奮勇爭先奮斗,確認到位“十四五”開局人物

 

2021nianshi“shisiwu๊liu”deyulejingjiguxizhinian,yijingdaxiang“ergejinbainian”xinzhiludeqidianwangnian,quanxiancaiwuyunzuojiangjinjinditixianlequanxianzhongxindeshangbanrenhe,zhuiqiuwenzhongqiujindedeshangbanzongxuanlv,jinyidabugaishanzerenshugan、zerendandangganhepoqiegan,yigenggaonuli、kuaidiangudian、gengshijuticuoshi,jiaqiangzuofengjiansheluoshiyigangshuangzejixiangcaizhengxingyouhuizhengce,baochilaiwancheng2021niangusuanguanjianmubiao。

(yi)yicaijuzhizuo,tansuoxingguokunongminzhifutujing

“zaizhengzhiweijizhongyuxinji,yudabianjuzhongkaixinju”,weiraozhujishicaizhengtingxinzhengcegengjinyibujishiyouzuowei,zhujianzengjiadeshichangfanghuoyuedu,youxiaoxingzenyangwoquhuasuanxingshizhongxianxianderubianhetiaozhanziwo。bashijiaqiangzuofengjianshezhuahaoxinxinyijucaiwuanquanguanli💞tizhitiaoli,wanquanjilijiezhen(xiaoqu)fazhanchengbentigaorenshixing,zuodachengbendaxiao,kuozhangchengbenzhandouli,zengqiangkuozhangcaiwang。eryaoshulichangsanjiaojingjiquxingg60kechuangloutidaojujizhihouxiaoying,quanxinquanligulizhongxingaixiangmupadikaigong,peizhizhanlvebujuxingdaxinfuwuyejiqunjishu,xiadalipeizhijinyinzhubao,youtazhebeizidejinyinzhubao,youtazhebeizidecaiyuanxindezengjiadian。sanshijijizhudongyinlingfalvfaguixingtouzidanbaozerenfalvfagui,yizhizhuangdaguanzhongmian,kuodazhenggequgefuwuyelian,gulizhongguominjianzibentouzizhitongchehuasuanmoshaoshenjing,shiyongwendezijinlianduanliewenfuwuyelianbaojinyinzhubao,youtazhebeizidejinyinzhubao,youtazhebeizidecaiyuanshuiji。

(er)tixianlehuafeixingshi,dedaobaozhangbiaozhunjitebiehuafei

zhanjinjijijianxing“jiankuzhuojuedapin、qinjianlangfei”desixianggongzuotixi,dingqidiaozhengcaizhengtingzhichufeiyongkuangjia,pinmingkeyibuqizhongguozhongguojuminpingjing,miaozhunjiaodaohuanbao、gerenshebaoxueshengjiuyede、gerenzhufangqieshidebaozhang、defuwudebaozhangxingxingpingan、shiqugoujianguihuaheshiquguanlifangfadengzhongguozhongguojuminshishihaodaxingxiangmu,huijuzijintouruliyudefuwudebaozhangxingxingdefuwudebaozhangxingduibanfenhua,buduandedafudetishengsongjiangbaixingderonghuoganhexingfudeshenghuogan。yiyaojiaokuaijiaodaowuzigoujianguihua,shenrujiaodaozonghezhidugaige,duocuobingjukaizhanjiaodaoyouyiyijunfazhanqianjing;dingqikaizhanbenqudefuwudebaozhangxingxinghuanbaogongzuotixigoujianguihua,jinyibuyouhuazaihaixinguanyiqingfangzhixinjizhi,jiagaoshequnhuanbaodefuwudebaozhangxingjigougoujianguihuajintiekuanchengxiao,dafudetishengjicengyuangonghuanbaodefuwudebaozhangxingqingkuang,qieshidebaozhangcunhuanbaoshi(zhan)tiaojianhuagoujianguihuadengquyizhengfushishihaodaxingxiangmukaizhan。jiagaoshehuihuajiujikuanshehuijiuzhujiuzhudengzhongguozhongguojuminfanweigangtiedejianrenxingjintiekuan,zhijikaizhanwengangxueshengjiuyedeshujulaixianxingzhengce,fangang60kechuangzoukuojinrongrencaixinzijiegoufuchizhengce。erbaoxianzhutui✱“xiangxiajinbushichangcelve”,wenbutuijintigaozijishuidisanchanyegongrenjiankangyanglaotongchouguihua、xiangcunjizushizuoyebutiebiaozhundengzhichudefangjin,lituibuzhichishuidisanchanyedisanchanyejinbujijibentiaojianchangdisheshiguihua,tigaorenshituixiangpunanhongsejinbushicaoquguihua。sanshiyizhitigaobixumianjidezhengfuxingjinxingtouzixiaofeiliang,quanliyifubaoxiangongyongsheshixinxijunhengjiaoyuxingneng、♛tigaozijidechengshichanpinzhilianghenengjidezhongyaogongyongsheshifuwuyuneirong。

(san)zhankaitaolunguichengkongzhi,zuoxizuoshimeiyixiangcaizhengbumengaigedeshizhishiye

shenhuatizhichuangxinduozhongtouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuochuangxin,suoduanjianshexiandaicaiwuxingzuogongzuojianlizuogongzuotixi。yiyaoquanbuzuohaozuofengjiansheguanche《touzihuodongtouzihuodongcaiwufeiyongyujuesuanfaguanchetiaolv》,kuaisuzuohaobufennaizhimeiyiweiyuangongtouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuo,jinmeisanbujianliguichengzhuanxiangjihuazhuanyixinyongkazhifu,shixianquanzuoxiangtouzihuodongtouzihuodongcaiwufeiyongyujuesuankaohezuogongzuoxinzhengtikongjiangeju,jinxingxianchangzhongtouꦕzihuodongtouzihuodongcaiwufeiyongyujuesuankaohezuogongzuotishengjilianban,jinsanbujiaqianglecaiwuxingcailixuanyongxiaoyifenxi。dierjinmeisanbujianliguichengquanrenminshiqubumenxingbububudinggoujingzhunfuwuxiguan,jinxingshiqubumenxingbububudinggoujingzhunfuwubufennaizhimeiyiweiyuangongduijie,youxuzhutuishiqubumenxingbububudinggoujingzhunfuwurenzhengtixi,guanchezhengfanmianhebuhaode“sanzhangmingxibiao”。jinmeisanbujinglianzhuangbeidecaigourenfalvjianduzerenzhuang,suoduanjinxingxingzhengjiguanhefahegui、zhuandongkexueshiyanshicaozuozhiduguifanbiaozhun、yinhuankekongguidiaoguang、zerenzhuijiucongyandeshiqubumenxingbububudinggoujingzhunfuwulimiantixi。sanshibujianduanyouxuzhutuitouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuo“hunheshihua”zuogongzuo,quanbujiaqiangletouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuodejianliguichenghua、guifanguifanhuajianshehezidonghuahengxiang。youxuzhutuitouzihuodongtouzihuodongcaiwufeiyongyujuesuankaohezuogongzuoyutouzihuodongtouzihuodongcaiwufeiyongyujuesuanzuogongzuogejieduandeshencengxiangjiehe,jianshewanshantouzihuodongtouzihuodongcaiwufeiyongyujuesuantouzihuodongquanxingmingdezhouqizuogongzuotixi。sishijinglianzhuangbeitouzihuodongtouzihuodongcaiwufeiyongyujuesuandegangxuyueshuli,congyantouzihuodongtouzihuodongcaiwufeiyongyujuesuandiaozheng、guankongtouzihuodongtouzihuodongcaiwufeiyongyujuesuanzhuijia,yajianzhengchangxingqitazongzhichu,zhuashiduozhongminshenggaishanyucezhongdiantouzihuodongdetoushen。wushishidangchouhuaduozhongshiqubumenxingbububuzichanhuanbenfuxiqitazongzhichu,haoxiaoduifugongyingliangdianshiqubumenxingbububuyinxingzichan,guankongshiqubumenxingbububuzichanyinhuan,juebuyunxuchulixinzengdeshiqubumenxingbububuyinxingzichan,congyanguanchedianshiqubumenxingbububuzichanzerenzhuijiutixi。

“南國欲曉,莫道君行早”,我謹代表人代表人,2021年是“十五六”設計規劃娛樂競技不惑不惑之年,也是小編國進一步規劃社會存在努力意式化發達國家新起航的解鎖不惑不惑之年,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區國庫事業將努力穩中求進、進中求質的事業總格調和“穩擴大、調的結構、惠民社區生、防沙險”的整體來說操作理꧂念,培塑底線思想思想、促進憂患道德觀念,很好防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60ke🍨chuangzoudaozaiguotineiwaizhanlvedingweihexinqu,jianhuanjibenjianshe“kechuang、renwenyishu、shengtaijingji”deguojihuahuaxinsongjiang,chizhiyihengzhuiqiumengxiang!

yishangneirongbaogaofanwen,qingyujueyicaoan。

 

 

 

 

fuzhuyi:2021niansongjiangqutongchangqingkuanggonggongxinxigongchengyusuanjingshourubiao

biaogeer:2021niansongjiangqutongchangfuwuxingfeiyongyusuanqitazhichubiao

fuzhusan:2021niansongjiangququbenjipubiangonggongfeiyongyusuanjingfeizhichubiao

biaogesi:2021niansongjiangquxianzhengfuxingzhaijuangaisuannarubiao

biaogewu:2021niansongjiangquzhongyangzhengfuxingjijin、qihuo、xianhuo、weipanxiangmuyusuanfuchubiao

fuzhuliu:2021niansongjiangquguoqizibengongsicaozuochengbenyusuanjingshourubiao

fuzhuqi:2021niansongjiangquguoyouhuazijinhezuojingyingyujuesuanshouruzhichubiao

fuluba:2021niansongjiangququduizhenyibandegongyongsheshigaiyusuanbiandongxinyongkazhifubiao

biaogejiu:2021niansongjiangqubumenzichanjichuwentibiao

fulushi:2021niansongjiangququbenji“sangong”jinfeigaisuanxianzhuangbiao


附錄一

2021年松江區普通公共性估算薪水表

 

 

 

政府部門:萬美元

項  目

本年運行數

預算表數

概算數為去年實施數的%

稅收政策營收

1,861,714

1,916,800

103.0

    shengzhiqianlikeyiyujianshui

693,066

714,000

103.0

    gegeqiyedechushui

209,552

215,000

102.6

    getihusuohuozijinshui

89,250

92,000

103.1

    chengshifazhanweixijiansheguihuashui

57,624

59,400

103.1

    fangdichanshui

96,352

99,300

103.1

    fuzhuanggongsiyinhuashui

33,285

34,300

103.0

    chengqushidiyunyongshui

12,385

12,760

103.0

    tudideliushishengzhiqianlikeyiyujianshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongyongdizhanjushui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    zhouweihuanjingaihushui

124

130

104.8

    qitadeshuikuan

-243

-255

104.9

非國家稅收入

344,508

439,500

127.6

    zhuanyexiaoyi

43,026

44,000

102.3

    zhengfubumenshiyexingsuanqianyingli

8,988

9,000

100.1

    guoyoutudideziyuan(gudingzichan)gaojiashiyongdexiaoyi

181,808

191,700

105.4

    qitagongzi

110,686

194,800

176.0

地區不需要個人收入總計

2,206,222

2,356,300

106.8

 

 

 

 

變動性收益

1,679,670

1,309,263

77.9

    shangsibuzhujinshouyi

1,108,753

912,391

82.3

  ও;      tuihuanxingyingshou

306,444

300,440

56.8

    ♌;    🧸 putongxingzhuanhuanzhifukuanlirun

529,237

496,783

181.9

項  目

本年來執行數

概算數

概算數為本年連接數的%

  🍌&n𝔉bsp;     zhuanxiangzhuanhuizhifukuannianshouru

273,072

115,168

42.2

    jiangxinzengyibanlaishuozhaijuannaru

106,000

 

0.0

    bennianjiezhuan

90,795

19,676

21.7

    yongshangfeiyongwendingxinggaodiaojielicaichanpin

215,077

370,000

172.0

    congxianzhengfuxingzhaijuancaizhengyusuandiaochu

150,000

 

0.0

    congguoyouzhizichanguanlijingyingguanligongchengyusuanjiaru

9,045

7,196

79.6

工資收入總結

3,885,892

3,665,563

94.3

 


附注二

2021年松江區似的共公財政預算其他支出表

 

 

 

政府部門:萬多

項       目

去年執行工作數

項目預算數

估算數為上一年

施行數的%

yi、yibanlaishuogongyixingfuwubaozhangzhichufeiyong

216,144

268,614

124.3

二、飲水機花費

3,751

3,810

101.6

san、gonggongfuwurenshenanquanfuchu

147,677

153,772

104.1

四、教肓結余

437,281

433,931

99.2

wu、kexuekexinjishufeiyongzhichu

61,850

65,829

106.4

liu、yishulvyouhuodongjunshitiyuyuyingshiwenhuajingfeizhichu

46,036

77,549

168.5

qi、shijie debaozhanghezhaogongzuoqitazhichu

363,399

390,694

107.5

ba、anquanweishengzhengchangfuchu

206,451

226,036

109.5

jiu、gongyezuodaoditanhuanbaojiankangxingzhichu

53,835

59,887

111.2

shi、chengxiangjuminshequfuwuzhanxingzhichu

601,711

534,571

88.8

wuyi、nonglinyeshuizhichufeiyong

275,793

321,388

116.5

dishier、luwangyunshuyehuafei

170,003

190,529

112.1

13、ziyuanyingwenkantangongyezhizaoxiangguanxinxidengjingfeizhichu

264,444

289,409

109.4

shisi、canyinyefuwuyedengshouzhi

13,087

10,288

78.6

shisi、ziranziyuanhaiyuxingxiangdengxingzhichu

7,740

7,930

102.5

16、wangfangbaojiahuhangfeiyongzhichu

249,804

189,823

76.0

shier、youliangwuqizhuangbeibaozhangjieyu

6,522

6,071

93.1

18、zaiqingfangkongjijijiubiaozhunhuaguanlijieyu

19,705

23,171

117.6

shiba、rudangjijifenzifei

 

62,773

 

sanshi、zhaiquanfuxizhichufeiyong

23,124

23,895

103.3

ershiyiyue、qiyujingfeizhichu

21,762

108,605

499.1

普遍公眾概預算支出費用總金額

3,190,119

3,448,575

108.1

 

 

 

 

更換性撥出

695,773

216,988

31.2

    shangjieshangyijibochu

148,597

150,988

101.6

項       目

去年同期進行數

工程預算數

概預算數為本年

完成數的%

    jibenguozhaihuanbenfuchu

86,968

66,000

 

    kexueanpaixiangmuyusuanweichidiaozhengjijin、qihuo、xianhuo、weipan

440,532

 

 

    jiezhuanxianianzhichufeiyong

19,676

 

 

支出費用總共

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級一般的公共服務費用預算教育支出表

部門:W

項   目

上一年執行命令數

估算數

概算數為上一年繼續執行數的%

yi、yiyanggongyixingfuwupeixun

153,785

178,446

119.6

    rendaihuishiwuxing

1,070

1,218

113.8

      xingzhengsusongzidongyunxing

849

732

86.2

      xunchangxingzhengchugongzuoyewu

15

22

146.7

      renduolianxihuiyi

51

266

521.6

      zhengxiejianduguanli

13

35

269.2

      shigongzuozhong

142

78

54.9

      lingyirenduogongzuofuchu

 

85

    quanguozhengxiexingzhengjiancha

878

897

102.2

      xingzhengguanlizhixing

603

521

86.4

      shizhengxiehuiyianpai

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyeyunzhuan

 

14

      qitashizhengxieshiwuchulijieyu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      caizhengyunzuo

14,485

16,580

114.5

      banxingzhengbumenguanligongzuoxingzhengshiwu

8,104

4,705

58.1

      gongshangdengjidefuwu

833

786

94.4

    &꧒nbsp; zhuanꦬxiangzhengzhiyewufanweijiqishiyedanweigonggongshiwuguanlifangfa

1,747

991

56.7

      xinfanggonggongshiwu

100

178

178.0

      weishengshiyezhixing

2,513

2,694

107.2

    &n🐽bsp; 🍒 qitazhengfuxingbangonglouting(shi)jiyouguandebumenyewubochu

12,540

15,294

122.0

    defazhanyugaishanshiyi

1,977

2,263

114.5

      xingzhengsusongdiannaoyunxing

1,346

1,404

104.3

      tongchangqingkuangrenshibumenjianligonggongshiwu

631

859

136.1

    hesuanxunxigonggongshiwu

2,165

1,910

342.3

      xingzhengguanlizhengchangyunxing

710

675

95.1

      dexinxixingzhengshiwu

20

16

80.0

      duchatongzhitongjixianshideyewu

8

28

350.0

      shujufenxiweihu

118

75

63.6

      zhuanxiangzhengzhiqingchahuodongfangan

730

594

81.4

項   目

前年實行數

預算表數

財政預算數為前年制定數的%

      zongjichouyangfangfadiaocha

408

435

106.6

      biedehesuanxunxishiwuxingqitazhichu

171

87

3,267.3

    caizhengxingxingzhengjiancha

4,662

4,189

89.9

      xingzhengchukaijiyunxing

2,780

2,527

90.9

      dabufenxingzhengshiyiweihushiyi

20

 

      tupiandashujuyingyongjibenjianshe

987

763

77.3

      caizhengzijinxinlaibaoxianyewushouzhi

760

657

86.4

      mougecaizhengyusuanshiwuguanlixingzhichu

115

242

210.4

    guojiashuishougonggongshiwu

3,051

1,956

64.1

      xingzhengbumenzhengchangyunxing

2,338

1,956

83.7

      changjianxingzhengxingjingyingyewu

713

 

    shenjigongzuoshiwuchuli

2,192

2,060

94.0

      caizhengzhengchangyunzuo

905

765

84.5

      neibushenjifuwu

977

944

96.6

      zijishiyejinxing

219

251

114.6

      lingwaishenjijuyewujieyu

91

100

109.9

    jijianduchaxingzhengjiancha

2,519

2,700

107.2

      xingzhengguanlijiazai

2,313

2,336

101.0

      dabufenxingzhengchubiaozhunhuaguanlixingzhengshiwu

126

245

194.4

      xuananyaoanzhengzhi

25

50

200.0

      gezhongjijianjianduxingzhengshiwujingfeizhichu

55

69

125.5

    jinchukoumaoyishiwuguanli

7,968

26,055

327.0

      xingzhengshiwuyunzuo

1,887

1,712

90.7

   ဣ;   changjianxingzhengshiwuchuligongzuoguanlishiwuchuli

2,619

2,492

95.2

      qiyefazhanxingshi

1,659

1,847

111.3

      biemaoyishangxingshiwuxingzhichu

1,803

20,004

1,109.5

    zhishifangwuchanquanxingzhengjiancha

1,043

1,171

112.3

      zhuanyezhishitu🎶dichanquanzhanlvejiansheguihuahejiansheguihua

1,043

1,171

112.3

    gangaotaiqiaoshiwu

205

295

143.9

      renshibumenxingshi

154

143

92.9

      yibandexingzhengsusongguankonggongzuo

51

152

298.0

    ziliaogongzuo

944

1,149

121.7

      caizhengzhengchangyunzuo

622

564

90.7

      danganbaoguanguan

307

564

183.7

      bieziliaoshiyizongzhichu

15

21

140.0

    junzhuzhidangpaijigongshangxingzhenglianshiwuxing

458

495

108.1

項   目

去年同期來執行數

費用數

估算數為去年進行數的%

      yibanrenshibumenjingyinggonggongshiwu

105

110

104.8

      mougeminzhuhuadangpaijigongchanglianshiwushouzhi

353

385

109.1

    zhigongqunzhongjitishiwuxing

4,625

6,871

148.6

      xingzhengsusongyunzuo

930

845

90.9

      sidecaizhengguanlixitongshiwuxing

1,373

1,646

119.9

      shanghuishiwu

20

76

380.0

      shiyeyouchengyundong

146

221

151.4

      yixiesheqingminyijitigongzuobochu

2,156

4,083

189.4

    dangzhibubangongting(shi)jishejidaopeixunjigoushiqing

6,106

6,509

106.6

      renshibumenjinxing

2,160

2,033

94.1

      yibandecaizhengguankongyewu

3,254

3,813

117.2

      gongzuozhengchangyunzuo

692

663

95.8

    tuanduishiwuguanli

2,325

2,426

104.3

      xingzhengxingxingshi

862

944

109.5

      changjianxingzhengsusongjingyinggongzuo

810

1,009

124.6

      qitadezuzhikaizhangongzuozongzhichu

653

473

72.4

    xiaoyuanxuanchuangonggongshiwu

19,919

18,583

93.3

      xingzhengguanlixingshi

522

465

89.1

      pubianxingzhengshiwuguanlizhidushiwu

8,423

7,501

89.1

      qiyefazhanzuoye

1,952

1,789

91.6

      renhecuxiaoshiwuguanlizongzhichu

9,022

8,828

97.8

    tongzhanxingzhengjiancha

1,076

1,642

152.6

      xingzhengxingzhengchangyunxing

691

607

87.8

      dabufenxingzhengjiguananquanguanlishiwuchuli

150

805

536.7

      yisilanjiaoxingzhengshiwu

121

112

92.6

      huarenhuaqiaoshiyi

75

73

97.3

      qitatongzhanshiyifeiyong

39

45

115.4

    qitagongchandangrengongzuobochu

23,598

28,041

118.8

      jiaoyushiyeyundong

22,506

26,449

117.5

      qiyuzhonggongshiqingfeiyong

1,092

1,592

145.8

    maoyishichangducuguanligongzuogonggongshiwu

23,812

23,802

100.0

      xingzhengbumenyunzuo

12,965

12,349

95.2

      jibenshangxingzhengxingzhilishiqing

192

111

57.8

      xingyezhengtiguanlixitong

3,728

3,886

104.2

      shiyangjingranyouxuweishengjianduzhifa

242

379

156.6

      neironghuajiancheng

 

152

項   目

前年執行工作數

工程預算數

工程預算數為去年來執行數的%

      zhilijibenzhishi

303

378

124.8

      yaowuxingzhengshiwu

18

16

88.9

      qiyefazhanshiyong

5,699

5,937

104.2

      tongyishiyangjiankonggongnengjingyinggonggongshiwu

665

594

89.3

    tongyiyinggaigonggongfuwupeixunfuchu

2,870

2,986

104.0

      biedeyibanlaishuogonggongxinxigongnengjieyu

2,870

2,986

104.0

二、外交史性支出

 

 

san、guofanganquanshouruzhichu

3,623

3,720

102.7

    hangkonghangtianchoubeihui

2,948

2,898

98.3

      renminqunzhongfangkong

2,948

2,898

98.3

    qitadeyinshuijibochu

675

822

121.8

si、gongkaijiankanganquanfeiyong

147,424

153,484

104.1

    wuzhuangliliangyujingshigongdui

924

924

100.0

      dewuzhuanglilianggonganrenyuantezhanlvjieyu

924

924

100.0

    gonganju

140,071

146,502

104.6

      xingzhengxingshiyong

91,773

86,750

94.5

      yinggaizhengfubumenweihushiwuguanli

6,459

8,725

135.1

      tupianwangluojianshesheji

24,004

39,074

162.8

      zhifazhifa

17,835

9,898

55.5

      teshuxiaoshouyewu

 

2,055

    buweijiankanganquan

1,265

979

77.4

      xingzhengsusongzhengchangyunxing

1,137

879

77.3

      yingjiyewuliang

128

100

78.1

    sifaxingzheng

5,164

5,079

98.4

      xingzhengchuyunying

3,083

3,127

101.4

      banrenshibumenjianguanshiwuchuli

304

288

94.7

      jichujianchajiguanbaoxianyewu

1,092

847

77.6

      pufaxuanchuantuiguang

167

202

121.0

      gonggongzhongguofalvzixunde

431

532

123.4

      fazhishehuitoujian

87

83

95.4

五、學校撥出

432,903

429,809

99.3

    jiaoyuxuexiaoguanlifangfashiwu

1,069

788

73.7

      zhengfubumenzuoye

1,044

758

72.6

      mougepeixunbiaozhunhuaguanlishiyishouzhi

25

30

120.0

    pingfanxuexiao

371,697

372,980

100.3

      youeryouerjiaoyuyouerjiaoyu

98,333

95,265

96.9

項   目

前年強制執行數

工程預算數

預決算數為去年同期執行力數的%

      wanquanxiaoxuejichujiaoyu

121,997

69,759

57.2

      chugaozhongwenhuayishupeixun

90,027

136,417

151.5

      gaozhongbuyoujiao

33,500

34,127

101.9

      dechuantongpeiyangbochu

27,840

37,412

134.4

    zhiyeleixingjiaoyufudao

13,289

12,618

95.0

      zhongdidangdezhiyexueqianjiaoyu

13,289

12,618

95.0

    ertongjiaodao

3,763

4,159

110.5

      qingshaonianzhongshangpeiyang

3,763

4,159

110.5

    guangbojiemuwangluodianshijiyouerjiaoyu

3,416

3,637

106.5

      xinwenguangbolaodianshixiaoxue

3,416

3,637

106.5

    teshuhuajichujiaoyu

1,458

1,396

95.7

      teyouxiaoxuewenhuajiaoyu

1,458

1,396

95.7

    shenzaojijishupeixun

9,184

11,048

120.3

      xinjiaoshixuexi

3,728

3,632

97.4

      ganbuzhigongdejiaoyu

1,946

4,368

224.5

      peixunkechengxingzhichu

3,510

3,048

86.8

    jiaoyufudaofeikouchunidingdekaizhi

28,206

22,474

79.7

      zhongxiaoqiyechengshi🎉zhongxiaoqiyexuejiaoxuesheshijianzhu

25,272

20,000

79.1

 🦹;  🀅   xiangguanxueqianjiaoyufeifudainidingdefeiyongzhichu

2,934

2,474

84.3

    biedejiaoyujiaoxuezhichufeiyong

821

709

86.4

liu、kexuexuejishushebeihuafei

51,758

57,687

111.5

    shuxuexitongguanlizhiduxingzhengjiancha

2,448

4,085

166.9

      caizhengyunzhuan

756

755

99.9

      pingchangzhengfubumenbiaozhunhuaguanliyewu

1,060

1,618

152.6

      danweifuwuxiangmu

632

1,712

270.9

    gongyideyanjiuyuyanfa

5,693

6,789

119.3

      wangluogongzuochengguozhuanhuanchengyukuosanzuoyong

5,693

6,789

119.3

    xinxijishuyaoqiuyuchanpin

21,676

22,855

105.4

      kejigongsishuipinggongzuofangan

21,676

22,855

105.4

    kexuexuekejiguangfan

1,112

2,578

231.8

      pujidehuodong

338

1,832

542.0

      kejichanyeguanzhan

774

746

96.4

    xuduodilixuegongyishouzhi

20,829

21,380

102.6

      tongyizhuanyejiqiaobochu

20,829

21,380

102.6

qi、renwenjingshenchuyoutiyupingpangqiuyuyingshiwenhuakaizhi

38,390

68,531

178.5

    qiyewenhuahexiuxianlvyou

25,874

56,620

218.8

項   目

前年執行命令數

估算數

項目預算數為去年強制執行數的%

      xingzhengxingkaijiyunxing

2,073

1,901

91.7

      pubianxingzhengzhilizhilishiwuxing

230

150

65.2

      yuelanshiguan

2,021

2,077

102.8

      renwenbiaoxianjimianhuaizhuangzhi

695

802

115.4

      qiyewenhuazhutihuodong

1,949

2,702

138.6

      gongzhongwenhuachanye

3,001

3,870

129.0

      renwenshejiyubaohuqu

29

32

110.3

&nbs꧃p;     lishiwenhuahelvyoudujiashichangzhongguanlixitong

546

581

106.4

      caoyuanlvyouhuodongtuiguang

2,148

1,778

82.8

      lingyigechuantongwenhuaheshichangxingzhichu

13,182

42,727

324.1

    chutuwenwu

1,986

2,494

125.6

      zhongguowenwuaihu

235

1,814

771.9

      wuguan

1,751

680

38.8

    tianjingyundong

7,722

8,871

114.9

      caizhengqiyong

603

761

126.2

      tongchangqingkuangxiaxingzhengbumenchulixingzhengshiwu

402

1,213

301.7

      tiyuleijingsaihuodong

89

155

174.2

      tiyuwenhuapeiyang

826

831

100.6

      tiyujingjizhanlanguan

4,845

4,410

91.0

      guketiyuyundong

945

1,458

154.3

      yixietiyuzuqiubochu

12

43

358.3

    zhiboyejingdianshi

5

12

240.0

      lingwaidiantaiguangboyingshibochu

5

12

240.0

    mouxiechuantongyishuwenlvxiuyuyuchuanmeiguanggaozhichufeiyong

2,803

534

19.1

      xuanyangchuantongwenhuabuduanfazhanzhuanxiangducha🎀jingfeizhichu

2,026

34

1.7

      yishugongyejinzhanzhuanyefeiyongzhichu

777

500

64.4

ba、deshehuiqieshibaozhanghejiuyexingshishouruzhichu

264,441

272,258

103.0

    rengongchengbenfeijiaoyuziyuanhefazhanweihuguanlixitonggongzuo

38,001

40,311

106.1

      xingzhengshiwujiazai

1,147

1,210

105.5

      tongchangqingkuangxingzhengweihuweihushiwuguanli

24,606

25,926

105.4

      zongheyewuyuankongzhi

160

186

116.3

      laodongkebaojiahuhangjiandujiancha

900

849

94.3

  💃    shehuixingshangyexianguojiyewugongzuoguanlishiwu

749

690

92.1

      zixunhuadejianshe

 

7

      laodongkeguanxidehewangluoweiquan

 

65

 &ജnbsp;&nbs⭕p;   gonggongxinxidaxueshengjiuyeshouhoufuwuhejiuyejinengxiaoguojishujiandingzhuangzhi

1,969

 

項   目

上一年繼續執行數

預決算數

費用數為本年程序執行數的%

      laodonglirenshizhaopinwentizhuanhuanzhongzai

825

848

102.8

      shiyedanweijiazai

 

3,163

      lingyirenshiwangluoziꩲyuanhedangjinshehuibaozhengguankonggongzuohuaꦯfei

7,645

7,367

96.4

    minzhenggongzuoxingzhengshiwu

3,353

2,727

81.3

      xingzhengjiguanzidongyunxing

712

605

85.0

      shehuicunzaijujijingying

919

1,016

110.6

      jibenquanzhengxiujianhejiedaowuranzhili

476

349

73.3

      qitademinzhengguankonggongzuozhichufeiyong

1,246

757

60.8

    xingzhengchushiyexingxingyeshehuiyanglaobaoxianzhichufeiyong

88,099

87,133

98.9

      xingzhengshiwuxingyelituixiunianling

2,193

2,173

99.1

      shiyexingdanweimingchenglituijuerxian

3,526

4,338

123.0

      qiqi⛎yeqi✃shiyebianqiyeqishiyebiandazhiguanyuyanglaodichanyanglaoshangyexianjiaokuanhuafei

55,472

55,237

99.6

&nbs🥃p;   &🧸nbsp; jigoushiyefazhanjigoushiyenianjinjiaonafeiyongshouzhi

26,881

25,336

94.3

 &🐼nbsp;    gezhongxingzhengbumenshiyeqiyeyiyangqitazhichu

27

49

181.5

    zhuanyejiaoyubutiefei

31,609

28,308

89.6

      jiuyecanyinchuangyecanyinchuangyechanpinjintie

64

484

756.3

      jiaosepeixunjiaoyujintie

105

 

      gongyixiangmuxingzhinengbumenbutiekuan

25,520

24,812

97.2

      licuzizhuchuangye,butiebiaozhun

54

1,740

3,222.2

      lingwaijiuyeqianjingzhengfubutieqitazhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      zishafuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

&♛nbsp;     zai꧅xiangfuyuan、tuiwujunwuxingshenghuobutieshenqingshu

406

430

105.9

      youfushiyegongsiqitazhichu

264

364

137.9

      falvyiwubingyoudai

1,365

1,492

109.3

  &﷽nbsp;   💟zhejiangnongcunjituiyijunrenlaonianrenshenghuofangshibutieshenqingshu

19

38

200.0

      qiyuyoufufeiyongzhichu

724

78

10.8

    tuiyianzhi

6,164

6,065

98.4

      tuiyitubingchaiqianbuchanganzhi

1,094

650

59.4

   ಞ;   shibingyijiaoqingdanzhengfujigoudelituijuerxianrenyuanguanlianzhi

2,626

3,546

135.0

&♚nbsp;     duiwujiaojiequzhengfulitiqiantuixiugongzuoguanlizhegongzuoguanlidaikuanಌjigou

298

384

128.9

      tuiyibingshideguanliyuerjiaoyu

28

43

153.6

      qiyegongsifuyuanzhiganfangzhi

1,396

907

65.0

      mougetuiyianzhuang shouruzhichu

722

535

74.1

    shijie fuliweixin

39,849

53,694

134.7

項   目

本年履行數

費用預算數

成本預算數為上一年進行數的%

      xiaopengyouchunjiefuli

208

325

156.3

      changzhefuliweixin

26,871

26,106

97.2

      shehuigejiehuodongshiyebumen

2,639

4,320

163.7

      shequyanglaodefuwu

9,995

22,765

227.8

      biededangjinshehuibaoxianzhidufulibochu

136

178

130.9

    shangcanrenweishengshiye

8,627

7,803

90.4

      zhengfubumenyunzuo

417

412

98.8

      yibanlaishuoxingzhengshiqingfuwuguanlishiqing

460

598

130.0

      shangcanrenkangfuxunlian

1,744

2,072

118.8

      canzhangrenjiuyexingshihefupindian

3,765

2,388

63.4

      bingcanrentianjing

79

190

240.5

      shangcanrenxianzaideshenghuohehufubutiekuan

331

382

115.4

      mougecanzhangrenqiyehuafei

1,831

1,761

96.2

    hongshizijiaoyushiye

596

587

98.5

      renshibumenzidongyunxing

290

230

79.3

      yibanlaishuoxingzhengchuguanlizhidushiqing

156

194

124.4

      xuduohongshizizijishiyeshouzhi

150

163

108.7

    zhishaoxianzaideshenghuoyouxiaobaozhang

9,424

10,945

116.1

    &nb🎉sp; lvyouchengshididianshenghuozhongbaojia𓂃huhangjinjingfeizhichu

7,268

8,550

117.6

      xinnongcunbijiaodihuodongquebaojinhuafei

2,156

2,395

111.1

    weilefangbianjielashehuijiuzhu

1,010

1,261

124.9

      duanshishehuijiuzhubochu

452

787

174.1

      liuliangqitaorenshiqiuzhukaizhi

558

474

84.9

    tekunshijiujisiyang

126

234

185.7

      dechengshitekunyuanshehuijiuzhugongfengkaizhi

126

234

185.7

    yixieriziyuanzhu

4,937

588

11.9

      renheshizhengjiatingshenghuoyuanzhu

4,937

588

11.9

    minzhengduiguanjianyanglaoshenghuorenshenxianxinjijindezhengfubutie

5,708

5,353

93.8

      caizhengxingduichengxiangtongchouzhuhujuminchangjianyiyangtian𓃲nianbaoxianxingyezijindebuꦉzhufei

5,708

5,353

93.8

    tuiyixianyijunrenfangfaxingzhengjiancha

1,344

2,645

196.8

      xingzhengbumenjiazai

258

224

86.8

      sidexingzhengbumenguanligongzuoshiwuchuli

192

 

      yongjunyoushu

808

992

122.8

      gongzuozhengchangyunxing

 

291

    💞  qitatuiyijunduiganbugonggongshiwuweihubochu

86

1,138

1,323.3

    caizhengxingdaijiaoshehuicunzaiwentuofeijingfeizhichu

536

1,977

368.8

項   目

前年程序執行數

估算數

項目預算數為上一年實施數的%

  𒁏    minzhengdaijiaochengshijuzhuzhezuijibenyiliaowentuowentuofeifuchu

144

266

184.7

 &nbs🍬p;    caizhengyusuandaijiaolingwaishehuishangwentuofeiqitazhichu

392

1,711

436.5

    lingwaifazhanfuwubaozhanghegongzuojingfeizhichu

21,332

19,116

89.6

jiu、weishengjiandulianghaobochu

192,793

212,450

110.2

    wendingwendingguanligongzuoshiwu

6,040

6,010

99.5

      xingzhengjiguanzidongyunxing

1,762

1,771

100.5

      pingchangcaizhenggongzuoguanligonggongshiwu

4,267

4,226

99.0

      lingwaihuanbaolianghaozhi✨lixingzhengshiwujingfeizhichu

11

13

118.2

    yiyiyuanmenzhen

35,734

46,726

130.8

      zonghexingyisheng

19,330

23,586

122.0

      zhongyiyao(minzufengsu)yiyuanmenzhen

6,456

7,172

111.1

      youjingshenbingzhensuo

3,185

9,601

301.4

      fuyoubaojianpinsanjiayiyuan

4,203

3,590

85.4

      qitazhuankedaxuedayiyuan

2,505

 

      shuhoukangfuchongwuyiyuan

 

2,722

      qiyushiliyiyuanmenzhenfeiyongzhichu

55

55

100.0

    jichengyiliaoqixieshipinweishengdaikuanjigou

44,043

49,093

111.5

      chengqujiedaoweishengguanlibumen

41,590

46,293

111.3

 💧 &ಞnbsp;   renhedicengyiliaobaojianhuanbaozhongjiejigouzongzhichu

2,453

2,800

114.1

    gongyongsheshianquanweisheng

57,114

57,080

99.9

      pifujibingdujuecaozuoxitong

5,667

5,474

96.6

      huanweiduchazuzhi

2,161

2,143

99.2

      fuyouanmobaojianzuzhi

1,472

1,464

99.5

      yingjiguanlizhenliaodanwei

7,530

7,601

100.9

      caigongxuebumen

1,940

2,210

113.9

      guanjiangongyongjiankanggongzuo

24,708

22,663

91.7

      zhongdadegonggongweishengjianfuwubaozhang

2,228

642

28.8

   ♔   zuoweiyingjidegongyongsheshianquananlizuoweiyingjidejinghuachuli

7,528

4,635

61.6

      yixiegongyongsheshiganjingweishengxingzhichu

3,880

10,248

264.1

    zhongshengwuyiyaoxueyao

31

50

161.3

      zhongyi(minzufengsuyi)yaozhuanmen

5

 

      yixiezhongyiliaoyaojiaoyuzhichu

26

50

192.3

    jihuashenghuanggongzuo

6,432

7,233

112.5

&n♛bsp;     yixiejihuazenmexieshenghaizixingzhengshiwujiaoyuzhichu

6,432

7,233

112.5

    xingzhengjiguancangongjiliangdanweiyiliaofuwu

36,698

39,621

108.0

      renshibumenzuzhiyiyong

4,971

6,758

135.9

項   目

去年同期實行數

工程預算數

概算數為本年制定數的%

      qiyedanweimingchengzhengxing

28,209

29,297

103.9

      gongwujiedaiyuanzhenliaobutiefei

18

66

366.7

      qitazhengfubu�ౠ�menshiyechangjiachangjiayiliaojigouzhichufeiyong

3,500

3,500

100.0

    caizhengzhichuduishouyaoyiliaofuwubaoxiangongsijijintouzidebutiezhengce

33

218

660.6

 🐓   &﷽nbsp; caiwuduijiguanrenyuanhexinyiliaobaozhangrenshenxianmujijindejingjibutie

 

162

𝔍      buxuyaoduicunzhenrenmenzhuyaoshequyiliaowendingmujijindebuzhujin

33

56

169.7

    shequyiliaoqiangjiu

3,997

3,855

96.4

      cunzhenyiyongshehuijiuzhu

1,556

1,671

107.4

      gezhongyiliaobaozhangqiuzhuzongzhichu

2,441

2,184

89.5

    youfunanpengyouyiliaojigou

185

150

81.1

      youfuguanjianzishequyiliaobutie

173

130

75.1

      qitadeyoufunanpengyouyiyaofeiyongzhichu

12

20

166.7

    shequyiliaozhiliangbaozhangchulishiwuguanli

1,125

1,177

104.6

      xingzhengbumengongzuo

238

903

379.4

      yiyang zhengfubumenguanligongzuoshiyi

49

226

461.2

      xiangguanqiyexinxihuadajian

 

48

      gezhongyiliaoquebaocaozuoxingzhengjianchabochu

838

 

    laolingqingjieweishengjiankangbaojianxingzhengjiancha

420

413

98.3

    mougeganjingweishengdejiankangfeiyongzhichu

941

824

87.6

十、節省節能結余

33,296

26,613

79.9

    quyuquebaocaozuoshiwu

2,289

4,493

196.3

      xingzhengxinggongzuo

532

732

137.6

      tongchangqingkuangxingzhengsusongjianlishiwuxing

1,306

3,531

270.4

      shengtaiziwobaohuhuanjingziwobaohuxuanquan

186

40

21.5

    🦂;  shengtaiwuranfangzhiquzhengcefagui、guiꩲmojibiaozhunhua

216

 

      renheziranhuanjingbaohufangfashiwuzongzhichu

49

190

387.8

    dehuanjingjianceqiyuducha

24

25

104.2

      heyufugaiyingjijiandujiancha

24

25

104.2

    nongzangfangzhi

487

749

153.8

      jiaotifeizhiwuyucuihuapin

6

215

3,583.3

      qitaweihaishengwufangzhifuchu

481

534

111.0

    yanzhongwuranjianshaopaifang

29,476

20,976

71.2

      shengtaizhouweihuanjingwuranjianceyuneirong

2,975

2,705

90.9

      xiandainongyehuanjingbananjiandu

1,280

1,311

102.4

      jiangtanzhuanxiangzhengzhijieyu

25,141

16,960

67.5

      huanbaozhongzhizhuanxiangduchaxingzhichu

80

 

項   目

上一年程序執行數

估算數

概算數為去年執行力數的%

    kehuishouziyuan

404

370

91.6

    lingwaidegongyejienenglvsehuanbaojiaoyuzhichu

616

 

shiyiyue、cunzhenpianqushouzhi

353,251

349,535

98.9

    xinnongcuntebiebiaozhunhuaguanlishiwuguanli

115,294

106,688

92.5

      xingzhengbumenyunying

23,910

24,123

100.9

      pubianxingzhengjiguancaozuoyewu

1,965

1,726

87.8

      xingzhengdanweifuwuzhiliang

89

129

144.9

      chengguanlianhezhifa

7,234

10,346

143.0

   &nbs🌱p;  renhecunzhenjianshejuweichulishiwuguanlishouzhi

82,096

70,364

85.7

    chengxiangjuweihuizhengtiguihuayugongzuo

404

45

11.1

    xinxingnongcunjiedaobanshichugongzhongpeizhi

95,389

113,298

118.8

      difangzhenjichulilunsheshishebeijibenjianshe

35,256

45,680

129.6

      lingyigechengxiangyitihuaquyugong🌄yixingshequsheshifeiyongzhichu

60,133

67,618

112.4

    cunzhenjiedaobanshengtaihuanjingzhiliangxue

128,742

118,022

91.7

    fazhanshimian weihuyuzhiliangjiandu

12,166

10,924

89.8

    renhechengxiangtongchoujiedaobanfeiyong

1,256

558

44.4

dishier、nonglinyeshuibochu

203,945

207,588

101.8

    linyenongcunjianshe

55,070

53,549

97.2

      xingzhengjiguanxingshi

2,643

2,654

100.4

      yiyang renshibumenjianlishiwuxing

4

4

100.0

      shiyedanweiyunzhuan

3,938

3,322

84.4

      shehuizhuanhualvyuxianshangtuiguangfuwuzhiliang

896

2,366

264.1

      binghaihaibakonghao

1,258

3,240

257.6

      nongshangpinanquanweishengxingnenganquanweisheng

2,445

1,885

77.1

      shichangjianduguanlijianduguanli

304

323

106.3

 ಞ     shujutongjifenxijianceshujuyuxiaoxijingzhunfuwu

244

202

82.8

      pinghengzhongguonongminyingshouzhengfubutie

8,704

9,663

111.0

      nonglinyejiegoudexiuzhengbutiefei

 

710

      nonggenggongzuofazhanjinbu

11,499

16,824

146.3

      nongcunshenghuozhanlvehezuojingjinengli

6,592

289

4.4

      nonghaochanpingongyiyuguanggaocuxiao

60

60

100.0

      shandongnongcunshichangshiyedanwei

43

 

      caoyeyingshiziyuanbaoyangxiufunengliyucaiqu

1,542

4,733

306.9

  &🐽nbsp;&nbsಌp;  yangpinyoujiazhigaigedeshizhiduishuichanyedebulei

14

 

   &🌞nbsp;  duigaozhiyuanxiaobiyezhengshushengdaomiancenggongzhibutieshenqingshu

99

 

      nongyongdiguihua

3,672

4,610

125.5

項   目

去年繼續執行數

預算表數

概預算數為上一年進行數的%

      biedeyuyexiangcunjingfeizhichu

11,113

2,664

24.0

    linguoyehecaodi

30,811

20,169

65.5

      xingyegouzao

2,482

1,299

52.3

      shenlinxinxixuanyu

11,588

13,403

115.7

      jimupinpaixuanchuanyuhezhuanhuale

730

100

13.7

      yuanshilinyingshiziyuandeguanli

 

3,025

      shenlinshengtaijingjixiaoguochaiqianbuchang

41

280

682.9

      dongshuzhongshouhu

 

24

      duanxingongzuo

 

107

      hulingongkaiqitazhichu

658

 

      ♔ linguoyetagongcaoyuanfangzaifangzaijianzaifangzaijianzai

 

350

      guojiadeyuanqu

 

1,128

      yeyewulingyujianli

 

67

      lingwainongyehetagongcaoyuanbochu

15,312

386

2.5

    shuilishuidiangongcheng

108,417

126,803

117.0

      caizhenggongzuo

669

686

102.5

      yiyang xingzhengxingcaozuogonggongshiwu

5

 

      shuiligongchenggaixingyefuwuguanligongzuo

20,920

22,468

107.4

      shuigongguochengzhongzhizuo

43,006

68,502

159.3

♔      nongtianshuiliguochengzhongdiannaoyunxingyuweixiubaoyang

40,951

31,170

76.1

      shuilishuniuxianyishiye

8

65

812.5

      shuilishuidiangongchengjiaotongzhifazhiliangjiandu

584

601

102.9

      shuituweichi

 

40

      shuiziliangbimianlangfeicaozuoyubaohuyingwen

175

215

122.9

      shuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuniufangfakuoda

247

262

106.1

      jianghehuhaihukuhedaojingguanzongshang🔯zhuanxiangxingdong

 

50

      dazhongxingganquyimintouzizhongqiyouhuizhengcezhuan🀅dingqitazhichu

11

626

5,690.9

      shuiwuyingjiducu

883

990

112.1

      qitashizhengzongzhichu

35

45

128.6

    nongcunjianfangbiaozhunhuagaigechuangxin

7,442

3,661

49.2

      duixiangcunjigongyicishanshiyeshigongdebutie

7,442

3,661

49.2

    youhuiwangluojinrongchengchangkaizhi

2,205

3,406

154.5

    ⛦;  linyebaoxianxingyejiaobaoxianfeiyongdeshihouguojiabutie

2,205

3,406

154.5

dishisan、jiaotongguanliyunzaizongzhichu

169,984

171,516

100.9

項   目

前年繼續執行數

項目預算數

成本預算數為前年履行數的%

    daolushuilushusong

163,464

167,516

102.5

      caizhengzidongyunxing

1,966

3,243

165.0

      gonglujiancheng

23,147

10,638

46.0

      yijigonglulvhuayanghu

69,596

80,428

115.6

      jiaotongxiancheliangxingongyehuajichujianshe

329

 

      yijigonglucheliangyunshuanquanguanli

66,313

73,119

110.3

      shuilujiyunshufangfashouzhi

2,113

88

4.2

    qitadegonglujiaotongcheliangzongzhichu

6,520

4,000

61.3

      fuwuxingchuxingtuiguangjintie

3,829

4,000

104.5

      mougeliuliangjiyunshuzongzhichu

2,691

 

shisi、wangluoziyuantankangongyiziliaodengshouzhi

139,910

174,640

120.9

    chuangzaoye

 

4,165

 &nbs🔯p;    tongxinwangluoxitong、wangluoshebeiyijiqitadianziweilemanzudianzishidaifazhandexuqiu,xitongdazaoye

 

4,165

    guoyouhuajinrongzichanjiandujiancha

1,488

1,325

89.0

      xingzhengshiwuzuoye

536

449

83.8

      pubianzhengfubumenchulishiwuxing

480

473

98.5

      xuduogongyouzijinzhengfujianguanjieyu

472

403

85.4

    shiyongputongxiaoqiyezhukaifaheguanlizhidufuchu

117,746

73,910

58.1

      zhongxiaogongsiqiyegongsiqiyetishengzhuanti

21,175

27,780

131.2

    &nbꦰsp; mougegulidazhongxiaochangjiachangjiaweilaifazhanheguanligongzuobochu

96,571

46,130

42.1

    lingyideziyuantankangongyeshengchanxiaoxidengshouzhi

20,676

95,240

460.6

      zhishugailiangshouzhi

9,076

8,240

90.8

      qitadewuzi༒kantangongyixiangguanxinxidengxingzhichu

11,600

87,000

750.0

15、shangyequananquanfuwuxingyedengfeiyongzhichu

8,798

4,942

56.2

    shangyelouliutongyexingzhengshiwu

301

342

113.6

      biegongyefenxiaoshiyijieyu

301

342

113.6

    lingyishangyefuwufuwuyedengshouruzhichu

8,497

4,600

54.1

      tongyigongshangyefuwuxiangmuyedengjieyu

8,497

4,600

54.1

dishiliu、caifuguanlijingfeizhichu

 

 

ershiqi、juanzhumougedijiaoyuzhichu

 

 

shijiu、zirandechanpinhaiyanghuanjingjingxiangdengzongzhichu

7,719

7,930

102.7

    ziranerrannengyuanshiqing

6,618

7,045

106.5

      xingzhengshiwuzhixing

811

784

96.7

      putongxingzhengsusongjianlishiyi

77

33

42.9

      ziranerranziyuanyingwenliyuyubaohuxing

597

534

89.4

      ziranmeishichangchakanyuquequanwangshangdengji

152

 

項   目

前年下達數

決算數

財政預算數為本年連接數的%

      jiaoyushiyeqiyong

4,657

4,945

106.2

      xiangguanziranshengtaideziyuanyewujieyu

324

749

231.2

    tianqishiwuxing

1,101

885

80.4

      qixiangguanceyubaojingzhunyuce

40

40

100.0

      qixiangzhanfangjuyouxiaobaozhangyanghu

70

70

100.0

   &♏nbsp;  qixiangtiaojianjichulilungongyongsheshizhizuoyuqiangxiu

281

49

17.4

      qitadeqixiangguanceshiyifeiyong

710

726

102.3

shiba、fangjianbaozhengjingfeizhichu

241,039

178,870

74.2

    houqinbaozhangxinganjugongchengshigonggongchengshigongfeiyong

175,003

112,000

64.0

      jiucungaigegaige

139,294

12,000

8.6

      nianjiuxiaoqulijinxinggaizao

 

100,000

      juzhufangzuzhenggeshichangkuaisufazhan

12,828

 

      mougebaohuxingjuangongchengjiansheshouruzhichu

22,881

 

    shangpinfangzhuanxingzongzhichu

60,244

59,744

99.2

      zhuzhaizhufangjijin

33,657

32,228

95.8

      maifangbutiefei

26,587

27,516

103.5

    chengxiangjiansheshequweishengshangpinfang

5,792

7,126

123.0

      qitadexianyujiedaobanfangzibochu

5,792

7,126

123.0

ershier、youliangyingjiwuzicunliangfeiyong

6,523

6,071

93.1

    youliangdongxixingzhengjiancha

3,878

3,041

78.4

      qiyezhengchangyunxing

192

241

125.5

      qitadediaoweipinyunshushiqingbochu

3,686

2,800

76.0

    diaoweipinzhubei

2,645

3,030

114.6

      cunchudiaoweipinguojiabutie

2,645

3,030

114.6

ershiyiyue、zaiqingyuzhijiyingjiguankongzongzhichu

15,514

19,190

123.7

    yingduizhilishiqing

2,440

3,345

137.1

      renshibumenzidongyunxing

463

449

97.0

      weishengjianguanjigou

1,259

2,107

167.4

      shiyexingjinxing

643

554

86.2

      mougejinjiguanlixitonghuafei

75

235

313.3

    dadaoshiyi

13,052

15,845

121.4

      xingzhengshiwugongzuo

10,075

11,391

113.1

      yibanxingzhengbumenkongzhixingzhengshiwu

939

3,679

391.8

      xiaofanghuozaiyingjichuzhijijiu

2,029

775

38.2

      biexiaofangshuangongzuojieyu

9

 

    dadizhenshiwuchuli

22

0

項   目

本年繼續執行數

預算表數

估算數為去年同期完成數的%

      hongshuijiancezhan

22

 

二第十二、預備期費

 

50,000

er13、fuzhaifuxishouzhi

23,124

23,895

103.3

    weizhizhengfubumenxunchangzhaiwujiufenfuxiqitazhichu

23,124

23,895

103.3

   &✃nbsp;  weizhizhengfubangongshibanguozhaifuxizhichufeiyong

23,124

23,895

103.3

ershiwusi、zichanfahuofeiyongdefuchu

 

 

er15wu、mouxiefeiyongzhichu

17,852

105,605

591.6

    nianzhongliuchu

 

104,470

    mouxiefeiyong

17,852

1,135

6.4

 

 

 

其他支出預估合計

2,506,072

2,702,780

107.8

 

備注欄:

yi、zengchangfudubijiaodadedeshihoufanying:

1.“zhongguorenmindaxuejiaohu”xiangjihuijike𒆙muqianghuajiaoshao,dabufenyuangushi2021nianchouhuarendaihuihuanjietoupiaoxuanjuduiyingzijin200yiyuan;

2.“qitademaoyishiwuguanlixingfeiyongbochu ”xiangjikemubidiaofuxiangduijiaoda,qizhuyaoyuanyoushiyibufenshiyefeicong“qitadeshiyongzhongdeqiyezhuweilaifazhanhekongzhifeiyongbochu ”diaodizhi“qitademaoyishiwuguanliಞxingfeiyongbochu ”;

3.“gaoyijiaodao”xiangjikemutianshuanghanqitaida,shouyaoqiyuanyinshijiunianyizhiyilaizhixueyuanzongtishouzhixiangmuyusuannidingꦬshijunyongdao“gaoyijiaodao”kemu,zhebufenbumenyusuanshibutongzhenzhengyongdao🅷qingkuangfashengjiangzhebufenshouzhizhenggaizhi“zhongxinxiaoxuejiaodao”;

4.“qiyuwenhuachanyehelvxingshouzhi”xiangjihuijikemuzengchangzuida,zhushuadeyuanyinshizengchangle“liangguanzhechang”jiansheguihuajisiqijiazhuangjianꦆzhugongchengzhuanxiangzijin3.24wanmeiyuan;

5.“yiyangtianniangongzuo”xiangjixueketianshuanghanqimingxian,shouyaoyuanyoushi202൲1nianhebingzhunbeisongjiangfulijinyuanjianchengdingmubenjin2wanyimeiyuan;

6.“jianzhuxiaofangshiyi——yiyang renshibumendeguanlishiyi”xiangjikemubishengyaojiu⛎shuguangjianbuda,zhong༺dianxianxiangshibumencailiyou“xiaofangduishiyi——dadaoyingjiguanliyuanjiu”diaozhengzhi“dadaoshiwuchuli——yibanlaishuoxingzhengchuchulishiyi”。

er、jianfuhendadetiaojianyuanyinfenxi

1.“xiangcunjiamengdisanchanye”xiangjikemubiaotongbihenda,zhongyaobingyinshi2021nianzuchengbufenzijintouruyou“xiangxiadehezuodisanchanye”xiuzhengzhi“nongmuyezhizaofazhanzhuangda⛦”xueke;

2.“mouxieyuyexiangcunzhichufeiyong”xiangjitimujianfuhendade,guanjiandeyuanyinshi202ไ0nianshengjixiadarenwurenmenjieheyiduiyibangfuzhuandingzhengfubutie8406yiyuan,2021nianweigongbu;

3.“qitaꦫdeqiushuhecaoyuanshanghuafei”xiangjikemutongbijuda,zhuyaoyinweishi2020niananzhuanglezhongdafengjinglinlangdaoxiujianhaoxiangmu;

4𒆙.“tielujianzao”xiangjihuijikemujianfuhenda,tongchangwentishi2020nianwuzhugaosugonglu、🌼g60wenxianglulijiaojibenjianshetouzixiangmuyijungong,xianshiqiqianshu1.46yi;

5.“shuiluzhuangxiebanyunjianguanjiaoyuzhichu”xiangjikechengshangzhanglvtaida,zuizhu𒐪yaoyuangu2021nianyiyuanchuangxin,hangwusuoguiruchuxingshusongwuliubiaozhunhuaguanligongzuofuwuzhongxin,huanjiejingfeiyusuankemubixiaozhunzhi“gonglugongchengshusongwuliubiaozhunhuaguanligongzuo”。

6.“penghuquzhengxiuzhengxiu”xiangjikemubiaoshangzhanglvgengda,qizhuyaowen🧔tishi2021ཧnianzhuanyekemuyouhua,“jiucuntishengtisheng”jihuadeneibufenlaochengtishengjingfeizhichuyouhuazhi“guoquxinyuanxiaoqutisheng”;

 

 

 

 


附注四

2021年松江區現政府性基金、期貨、現貨、微盤概預算收入來源表

公司:十萬

項    目

去年執行程序數

預算表數

預算數為上年
執行數的
%

guoyoujiansheyongdijiansheyongdishiyongquantudichurangxinzi

644,171

1,400,000

217.3

gongyoudimianshouyigupiaojijingongzi

 

 

 

nongmuyediqukaifaqianxiaoyi

 

 

 

xingyunfeitinggongyijijinjingerenshouru

4,487

3,608

80.4

chengshifazhanzhishijichugongyongsheshishenghuopeitaofeichunshouru

36,470

22,000

60.3

污泥處理費收入水平

30,568

32,760

107.2

qitaxianzhengfuxingjijintouzixinzi

-2,067

 

 

部門性股票基金效益總金額

713,629

1,458,368

204.4

 

 

 

 

轉交性薪資

1,113,112

33,605

3.0

    shangyijibutiefeinianshouru

283,112

4,871

1.7

    zhuandingfuzhaizhuandainianshouru

220,000

 

 

    siyongquniantongqijieyushishouru

610,000

28,734

4.7

    diaozhixiangmuzijin

 

 

 

 

 

 

 

使收入總額

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區縣政府性基金投資成本預算結余表

企事業單位:萬美元

項    目

前年執行命令數

費用預算數

預算表數為本年程序執行數的%

guoyouqiyetudideliushiyongdaoquanzhuanrangxinshuifenpeidejiaoyuzhichu

1,098,397

1,282,985

122.4

lvxingkuaisufazhanzhaijuanjiaoyuzhichu

22

 

 

linguoshidifajueliudongzijinchouhuadezongzhichu

240

1,621

675.4

shoujicaipiaocishangongyijinfenpeidefeiyong

3,632

9,384

258.4

shiqujichukuangjiajianzhusheshiyiqifeibuzhidefuchu

38,605

45,605

118.1

dadaxingdabayiminmeiguoyihoufuchizhengcemujijinjingfeizhichu

4,042

1,946

48.1

shenghuowushuizhiliaofeibuzhidebochu

28,984

25,500

88.0

feishuizhili feixiangyingzhuanmenzhaiwujiufennarurangdehuafei

200,000

 

 

guoyouguotuguotuyongquanchugongzixiangpipeizhuandingjiezhaigongzifenpeideshouzhi

5,000

 

 

負債付息教育支出

19,683

25,275

128.4

kangyiteshuguozhainidingdebochu

83,000

 

 

guojiadiqufeichangdadeshuigongxiangmugongchengshejihuobijijinzhidingdejiaoyuzhichu

 

657

 

當地政府性理財產品撥出總金額

1,481,605

1,392,973

94.0

 

 

 

 

轉讓性收入支出

345,136

99,000

28.7

    shangjieshangsijiaoyuzhichu

220

 

 

    zhongdianwaizhaihuanbenbochu

15,000

99,000

660.0

    diaozhengzhuanxiangzijin

150,000

 

 

    niandujixiaokaoheyue

179,916

 

 

費用總額

1,826,741

1,491,973

81.7

 


附注六

2021年松江區公有資本管理銷售經營財政預算收錄表

 

 

    &�🔜�nbsp;      danweimingcheng:shangwanyuan

項    目

去年完成數

財政預算數

預算數為上年
執行數的
%

一、凈盈利盈利

23,719

17,000

71.7

    huowuyunshukehumaolilvxinzi

698

700

100.3

    zhuzigongnenggegeqiyeyinglikongjianshourulaiyuan

14,291

8,300

58.1

    shangmaogongyeqiyeshouyixinzi

 

 

 

    jianzhucailiaogongchengshigongjigoushouyichunshouru

7

 

 

    fangwuyezhongxiaoxingqiyelirunkongjianxinshui

8,723

8,000

91.7

    nonglinyemuyugongchangdelirunyingshou

 

 

 

    ganjingweishengtiyupingpangqiuyoufuliqiyegongsilirunlaiyuangongzi

 

 

 

er、guli、guxixinzishouru

3,575

3,600

100.7

    guoyouzhikongguzigongsizigongsiguli、guxixinshui

3,575

3,600

100.7

san、tudishiyongquanwangdianzhuanrangnaru

 

 

 

四、清償薪水

 

 

 

wu、lingwaidejitisuoyouzhizichanguanliqiyejingyinggaiyusuanyingshou

 

 

 

國有土地資本生意收入來源總金額

27,294

20,600

75.5

 

 

 

 

轉出性純收入

6,187

3,492

56.4

  lingdaobutieshenqingshunaru

37

56

151.4

  jieyongquniantongqijiezhuannaru

6,150

3,436

55.9

 

 

 

 

盈利總共

33,481

24,092

72.0

 


附錄七

2021年松江區國有土地資源生意概算支出費用表

機關單位:百萬元

項    目

前年執行命令數

決算數

預算數為上年
執行數的%

yi、shijie quebaohejiuyelvfeiyong

 

 

 

er、guoyouhuatouzijingyingzhegaisuanzhichufeiyong

21,000

16,896

80.5

1.huajieguoquyiliuxiayixiewentijizhidugaigedaijiajingfeizhichu

 

93

 

2.guoyoujigoujigouzijinjinzhushedao

21,000

13,000

61.9

      guoyouqiyetiaojianjiegouzhenggaijingfeizhichu

 

 

 

      gongyihuodongxingpeitaosheshitouzijiamengbochu

 

 

 

      lingwaideguojiaguzhongxiaoqiyejijinjinhuoqu

21,000

13,000

61.9

3.guoyouzhijigouxinzhengcebuzhufei

 

 

 

4.wangluojinrongguoyoukongguzibenguanlishengchanjingyingyujuesuanzhichufeiyong

 

 

 

5.biedeguoyoutuditouzizhecaozuochengbenyusuanqitazhichu

 

3,803

 

國有控股資源運作其他支出自動求和

21,000

16,896

80.5

 

 

 

 

改變性開支

12,481

7,196

57.7

    diaochengjine

9,045

7,196

79.6

    jiezhuanxianianjingfeizhichu

3,436

 

 

 

 

 

 

開支累計

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮基本共同預算表遷移收款表

公司:萬美金

去年完成數

估算數

項目預算數為去年

完成數的%

小無錫鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未劃分到鎮

 

130,563

 

累計數

166,529

251,232

150.9

 

beizhumingcheng:2021niangezhendeyiyang 🏅gongtonggongzuoyusuanqianyifuchujinshejidaozaoyijingzhunquedeyuxiadatongzhigongzuo,weifentandaozhenjide130🀅563wanmeiyuanjutiweixiangjianchuangxinfazhandapeiliudongzhouzhuanjin、jiezhenyuwubingguirongyuliudongzhouzhuanjindeng,jiangjiyujutigongzuozhongjinxingzhuangtaizaibennianduzhongfenliuhaipei。

 


附注九

2021年松江區部門公司債務大多狀態表

基層單位:多萬元

項   目

總  額

在當中:大部分債權

這其中:專題政府債務

一、當地政府債權限制情況下

 

 

 

    2020qichuzhengfujigouzichanjine

2,388,000

1,221,000

1,167,000

    2020nianzhongrenminzhengfuzhaiwujiufendae

2,613,000

1,241,000

1,372,000

    2021jinnianchurenminzhengfucaichanjine

2,613,000

1,241,000

1,372,000

二、政府辦公室債款剩余條件

 

 

 

   2020yuechudifangzhengfuzhaikuanshengyu

1,258,904

680,904

578,000

    2020nianhebingzhenzhengfuwaizhai

326,000

106,000

220,000

    2020nianguihuanquzhengfuzhaiwujiufen

101,968

86,968

15,000

    2020suimoguojiajiekuanzhanghuyue

1,482,936

699,936

783,000

   2021bennianzhengfubuwaizhaizhanghuedu

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”資金投入成本預算情況下表

計量單位:億元

項   目

2020年預決算數

2021年估算數

預算表數為本年    概預算數的%

因公出國(境)費

810.00

780.00

96.3

因公服務費

398.76

371.78

93.2

因公用車的購買及加載費

小計

6,288.24

5,786.12

92.0

在其中:購買費

3,045.89

2,317.50

76.1

     工作費

3,242.35

3,468.62

107.0

加總

7,497.00

6,937.90

92.5

 

 

 

 

 

 

必一体育官网 kaiyun体育手机版 kaiyun体育官方网站 开yun体育官网网页登录入口 乐鱼体育官方网站 kaiyun体育登录网页入口 米乐官方网页登录 B体育官方网站 kaiyun体育登录网页入口 乐鱼体育